BV Life JSC Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024
Revenue	178,272	58,714	24,917
Revenue Growth (YoY)	203.63%	135.64%	-
Cost of Revenue	132,232	49,134	20,264
Gross Profit	46,040	9,580	4,653
Selling, General & Admin	8,919	6,275	5,813
Operating Expenses	8,919	6,275	5,813
Operating Income	37,121	3,306	-1,160
Interest Expense	-251.16	-206.95	-104.47
Interest & Investment Income	2,088	1,160	2,116
Currency Exchange Gain (Loss)	-50.45	47.57	56.73
Other Non Operating Income (Expenses)	476.3	154.32	282.51
EBT Excluding Unusual Items	39,384	4,461	1,190
Gain (Loss) on Sale of Investments	-	-	-54.68
Gain (Loss) on Sale of Assets	-73.19	18.52	-
Pretax Income	39,311	4,479	1,136
Income Tax Expense	7,962	921.08	276.2
Net Income	31,348	3,558	859.3
Preferred Dividends & Other Adjustments	-	-	83.78
Net Income to Common	31,348	3,558	775.52
Net Income Growth	780.99%	314.09%	-
Shares Outstanding (Basic)	12	12	12
Shares Outstanding (Diluted)	12	12	12
EPS (Basic)	2612.35	296.52	64.63
EPS (Diluted)	2612.35	296.52	64.50
EPS Growth	780.99%	359.73%	-
Free Cash Flow	-11,529	-9,248	-8,711
Free Cash Flow Per Share	-960.79	-770.69	-725.90
Gross Margin	25.83%	16.32%	18.67%
Operating Margin	20.82%	5.63%	-4.66%
Profit Margin	17.59%	6.06%	3.11%
Free Cash Flow Margin	-6.47%	-15.75%	-34.96%
EBITDA	38,620	5,100	1,739
EBITDA Margin	21.66%	8.69%	6.98%
D&A For EBITDA	1,498	1,795	2,900
EBIT	37,121	3,306	-1,160
EBIT Margin	20.82%	5.63%	-4.66%
Effective Tax Rate	20.26%	20.56%	24.32%
Revenue as Reported	178,272	58,714	24,917

Source: S&P Capital IQ. Standard template. Financial Sources.