VNECO 3 Electricity Construction JSC (HNX:VE3)
6,300.00
0.00 (0.00%)
At close: Apr 24, 2026
HNX:VE3 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 169,544 | 170,871 | 89,294 | 117,098 | 126,773 | Upgrade
|
| Revenue Growth (YoY) | -0.78% | 91.36% | -23.75% | -7.63% | 212.65% | Upgrade
|
| Cost of Revenue | 156,443 | 159,397 | 81,090 | 110,115 | 119,869 | Upgrade
|
| Gross Profit | 13,100 | 11,474 | 8,204 | 6,982 | 6,905 | Upgrade
|
| Selling, General & Admin | 6,824 | 7,333 | 4,603 | 4,555 | 4,465 | Upgrade
|
| Operating Expenses | 6,824 | 7,333 | 4,603 | 4,555 | 4,465 | Upgrade
|
| Operating Income | 6,277 | 4,142 | 3,601 | 2,427 | 2,440 | Upgrade
|
| Interest Expense | -5,709 | -3,543 | -2,982 | -1,897 | -1,250 | Upgrade
|
| Interest & Investment Income | 239.95 | 81.56 | 63.83 | 56.72 | 255.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 155.65 | 254.15 | 27.66 | -206.59 | 100.3 | Upgrade
|
| EBT Excluding Unusual Items | 963.37 | 934.41 | 710.52 | 380.95 | 1,545 | Upgrade
|
| Pretax Income | 963.37 | 934.41 | 710.52 | 380.95 | 1,545 | Upgrade
|
| Income Tax Expense | 868.24 | 679.9 | 482.29 | 351.9 | 268.51 | Upgrade
|
| Net Income | 95.13 | 254.51 | 228.24 | 29.05 | 1,276 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 25.45 | - | - | - | Upgrade
|
| Net Income to Common | 95.13 | 229.06 | 228.24 | 29.05 | 1,276 | Upgrade
|
| Net Income Growth | -62.62% | 11.51% | 685.76% | -97.72% | 89.11% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 3.02% | - | -0.04% | 0.03% | -0.07% | Upgrade
|
| EPS (Basic) | 69.97 | 173.57 | 172.94 | 22.00 | 967.00 | Upgrade
|
| EPS (Diluted) | 69.97 | 173.57 | 172.94 | 22.00 | 967.00 | Upgrade
|
| EPS Growth | -59.69% | 0.36% | 686.11% | -97.72% | 89.24% | Upgrade
|
| Free Cash Flow | -56,849 | -20,941 | -7,561 | 4,678 | -6,754 | Upgrade
|
| Free Cash Flow Per Share | -41812.85 | -15868.22 | -5728.93 | 3543.03 | -5117.22 | Upgrade
|
| Gross Margin | 7.73% | 6.71% | 9.19% | 5.96% | 5.45% | Upgrade
|
| Operating Margin | 3.70% | 2.42% | 4.03% | 2.07% | 1.92% | Upgrade
|
| Profit Margin | 0.06% | 0.13% | 0.26% | 0.03% | 1.01% | Upgrade
|
| Free Cash Flow Margin | -33.53% | -12.26% | -8.47% | 4.00% | -5.33% | Upgrade
|
| EBITDA | 6,988 | 4,818 | 4,462 | - | - | Upgrade
|
| EBITDA Margin | 4.12% | 2.82% | 5.00% | - | - | Upgrade
|
| D&A For EBITDA | 711.05 | 676.87 | 861.52 | - | - | Upgrade
|
| EBIT | 6,277 | 4,142 | 3,601 | 2,427 | 2,440 | Upgrade
|
| EBIT Margin | 3.70% | 2.42% | 4.03% | 2.07% | 1.92% | Upgrade
|
| Effective Tax Rate | 90.13% | 72.76% | 67.88% | 92.38% | 17.38% | Upgrade
|
| Revenue as Reported | 169,544 | 170,871 | 89,294 | 117,098 | 126,773 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.