Vietnam National Reinsurance Corporation (HNX:VNR)
Vietnam
· Delayed Price · Currency is VND 20,400
-800 (-3.77%)
At close: Mar 9, 2026
HNX:VNR Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 1,936,123 | 1,549,059 | 1,334,536 | 1,280,631 | 1,384,548 | Upgrade
|
| Total Interest & Dividend Income | 484,110 | 420,264 | 469,829 | 232,930 | 290,943 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 4,752 | 24,095 | 91,425 | 88,012 | Upgrade
|
| Other Revenue | 462,266 | 354,356 | 295,517 | 233,677 | 221,314 | Upgrade
|
| Total Revenue | 2,882,499 | 2,328,431 | 2,123,977 | 1,838,663 | 1,984,816 | Upgrade
|
| Revenue Growth (YoY) | 23.80% | 9.63% | 15.52% | -7.36% | 2.40% | Upgrade
|
| Policy Benefits | 851,867 | 793,805 | 529,633 | 357,386 | 403,385 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,291,053 | 886,196 | 821,561 | 892,990 | 1,049,235 | Upgrade
|
| Selling, General & Administrative | 126,876 | 120,264 | 129,153 | 116,490 | 89,519 | Upgrade
|
| Other Operating Expenses | 79,771 | 57,160 | 138,618 | 26,701 | 23,487 | Upgrade
|
| Total Operating Expenses | 2,349,567 | 1,857,426 | 1,618,965 | 1,393,567 | 1,565,626 | Upgrade
|
| Operating Income | 532,932 | 471,005 | 505,012 | 445,097 | 419,190 | Upgrade
|
| Interest Expense | -31,623 | -8,953 | -9,827 | -11,857 | -12,869 | Upgrade
|
| Earnings From Equity Investments | 26,254 | - | - | 39,783 | 32,381 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 9,015 | -15,310 | -4,786 | 2,493 | Upgrade
|
| Other Non Operating Income (Expenses) | 294.59 | -5,735 | -6,233 | -5,309 | -17,908 | Upgrade
|
| Pretax Income | 527,858 | 465,332 | 473,642 | 462,927 | 423,287 | Upgrade
|
| Income Tax Expense | 86,718 | 76,431 | 76,424 | 84,543 | 76,231 | Upgrade
|
| Earnings From Continuing Ops. | 441,139 | 388,901 | 397,218 | 378,385 | 347,056 | Upgrade
|
| Minority Interest in Earnings | -2,014 | - | - | 1,772 | -106.66 | Upgrade
|
| Net Income | 439,125 | 388,901 | 397,218 | 380,157 | 346,949 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 10,706 | 10,050 | Upgrade
|
| Net Income to Common | 439,125 | 388,901 | 397,218 | 369,451 | 336,899 | Upgrade
|
| Net Income Growth | 12.91% | -2.09% | 4.49% | 9.57% | 11.12% | Upgrade
|
| Shares Outstanding (Basic) | 207 | 205 | 201 | 201 | 201 | Upgrade
|
| Shares Outstanding (Diluted) | 207 | 205 | 201 | 201 | 201 | Upgrade
|
| Shares Change (YoY) | 0.94% | 2.24% | - | - | - | Upgrade
|
| EPS (Basic) | 2121.00 | 1895.97 | 1979.85 | 1841.45 | 1679.20 | Upgrade
|
| EPS (Diluted) | 2121.00 | 1895.97 | 1979.85 | 1841.32 | 1679.19 | Upgrade
|
| EPS Growth | 11.87% | -4.24% | 7.52% | 9.65% | 11.09% | Upgrade
|
| Free Cash Flow | 186,376 | 317,253 | 307,968 | 31,504 | -42,345 | Upgrade
|
| Free Cash Flow Per Share | 900.20 | 1546.67 | 1535.00 | 157.03 | -211.06 | Upgrade
|
| Dividend Per Share | - | 909.091 | 826.446 | 751.315 | 976.709 | Upgrade
|
| Dividend Growth | - | 10.00% | 10.00% | -23.08% | -0.33% | Upgrade
|
| Operating Margin | 18.49% | 20.23% | 23.78% | 24.21% | 21.12% | Upgrade
|
| Profit Margin | 15.23% | 16.70% | 18.70% | 20.09% | 16.97% | Upgrade
|
| Free Cash Flow Margin | 6.47% | 13.63% | 14.50% | 1.71% | -2.13% | Upgrade
|
| EBITDA | 537,261 | 475,335 | 508,638 | 446,485 | 420,323 | Upgrade
|
| EBITDA Margin | 18.64% | 20.41% | 23.95% | 24.28% | 21.18% | Upgrade
|
| D&A For EBITDA | 4,330 | 4,330 | 3,626 | 1,388 | 1,133 | Upgrade
|
| EBIT | 532,932 | 471,005 | 505,012 | 445,097 | 419,190 | Upgrade
|
| EBIT Margin | 18.49% | 20.23% | 23.78% | 24.21% | 21.12% | Upgrade
|
| Effective Tax Rate | 16.43% | 16.43% | 16.13% | 18.26% | 18.01% | Upgrade
|
| Revenue as Reported | 2,398,389 | - | - | 1,514,308 | 1,605,862 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.