Vietnam National Reinsurance Corporation (HNX:VNR)
Vietnam
· Delayed Price · Currency is VND 20,700
-100 (-0.48%)
At close: Apr 28, 2026
HNX:VNR Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 1,936,123 | 1,549,059 | 1,334,536 | 1,280,631 | 1,384,548 | Upgrade
|
| Total Interest & Dividend Income | 432,443 | 406,647 | 469,829 | 232,930 | 290,943 | Upgrade
|
| Gain (Loss) on Sale of Investments | 41,047 | 5,493 | 24,095 | 91,425 | 88,012 | Upgrade
|
| Other Revenue | 462,266 | 354,356 | 295,517 | 233,677 | 221,314 | Upgrade
|
| Total Revenue | 2,871,879 | 2,315,555 | 2,123,977 | 1,838,663 | 1,984,816 | Upgrade
|
| Revenue Growth (YoY) | 24.02% | 9.02% | 15.52% | -7.36% | 2.40% | Upgrade
|
| Policy Benefits | 851,867 | 793,805 | 529,633 | 357,386 | 403,385 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,291,053 | 886,196 | 821,561 | 892,990 | 1,049,235 | Upgrade
|
| Selling, General & Administrative | 129,179 | 123,317 | 129,153 | 116,490 | 89,519 | Upgrade
|
| Other Operating Expenses | 79,771 | 57,160 | 138,618 | 26,701 | 23,487 | Upgrade
|
| Total Operating Expenses | 2,351,870 | 1,860,478 | 1,618,965 | 1,393,567 | 1,565,626 | Upgrade
|
| Operating Income | 520,009 | 455,077 | 505,012 | 445,097 | 419,190 | Upgrade
|
| Interest Expense | -12,531 | -11,012 | -9,827 | -11,857 | -12,869 | Upgrade
|
| Earnings From Equity Investments | 26,254 | 33,144 | - | 39,783 | 32,381 | Upgrade
|
| Currency Exchange Gain (Loss) | -214.98 | 9,015 | -15,310 | -4,786 | 2,493 | Upgrade
|
| Other Non Operating Income (Expenses) | -8,103 | -5,335 | -6,233 | -5,309 | -17,908 | Upgrade
|
| Pretax Income | 525,414 | 480,889 | 473,642 | 462,927 | 423,287 | Upgrade
|
| Income Tax Expense | 86,225 | 76,431 | 76,424 | 84,543 | 76,231 | Upgrade
|
| Earnings From Continuing Ops. | 439,188 | 404,458 | 397,218 | 378,385 | 347,056 | Upgrade
|
| Minority Interest in Earnings | -2,014 | 466.32 | - | 1,772 | -106.66 | Upgrade
|
| Net Income | 437,175 | 404,924 | 397,218 | 380,157 | 346,949 | Upgrade
|
| Preferred Dividends & Other Adjustments | 13,515 | 11,522 | - | 10,706 | 10,050 | Upgrade
|
| Net Income to Common | 423,659 | 393,402 | 397,218 | 369,451 | 336,899 | Upgrade
|
| Net Income Growth | 7.96% | 1.94% | 4.49% | 9.57% | 11.12% | Upgrade
|
| Shares Outstanding (Basic) | 201 | 201 | 201 | 201 | 201 | Upgrade
|
| Shares Outstanding (Diluted) | 201 | 201 | 201 | 201 | 201 | Upgrade
|
| EPS (Basic) | 2111.64 | 1960.83 | 1979.85 | 1841.45 | 1679.20 | Upgrade
|
| EPS (Diluted) | 2111.64 | 1960.83 | 1979.85 | 1841.32 | 1679.19 | Upgrade
|
| EPS Growth | 7.69% | -0.96% | 7.52% | 9.65% | 11.09% | Upgrade
|
| Free Cash Flow | 186,376 | 320,754 | 307,968 | 31,504 | -42,345 | Upgrade
|
| Free Cash Flow Per Share | 928.95 | 1598.73 | 1535.00 | 157.03 | -211.06 | Upgrade
|
| Dividend Per Share | - | 909.091 | 826.446 | 751.315 | 976.709 | Upgrade
|
| Dividend Growth | - | 10.00% | 10.00% | -23.08% | -0.33% | Upgrade
|
| Operating Margin | 18.11% | 19.65% | 23.78% | 24.21% | 21.12% | Upgrade
|
| Profit Margin | 14.75% | 16.99% | 18.70% | 20.09% | 16.97% | Upgrade
|
| Free Cash Flow Margin | 6.49% | 13.85% | 14.50% | 1.71% | -2.13% | Upgrade
|
| EBITDA | 524,512 | 460,715 | 508,638 | 446,485 | 420,323 | Upgrade
|
| EBITDA Margin | 18.26% | 19.90% | 23.95% | 24.28% | 21.18% | Upgrade
|
| D&A For EBITDA | 4,503 | 5,638 | 3,626 | 1,388 | 1,133 | Upgrade
|
| EBIT | 520,009 | 455,077 | 505,012 | 445,097 | 419,190 | Upgrade
|
| EBIT Margin | 18.11% | 19.65% | 23.78% | 24.21% | 21.12% | Upgrade
|
| Effective Tax Rate | 16.41% | 15.89% | 16.13% | 18.26% | 18.01% | Upgrade
|
| Revenue as Reported | 2,398,389 | 1,903,415 | - | 1,514,308 | 1,605,862 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.