Binh Duong Construction and Civil Engineering JSC (HOSE:BCE)
10,850
-50 (-0.46%)
At close: Apr 28, 2026
HOSE:BCE Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 933,181 | 879,545 | 292,948 | 82,958 | 110,553 |
| Revenue Growth (YoY) | 169.61% | 200.24% | 253.13% | -24.96% | - |
| Cost of Revenue | 762,192 | 713,847 | 182,623 | 67,375 | 131,204 |
| Gross Profit | 170,989 | 165,698 | 110,325 | 15,583 | -20,650 |
| Selling, General & Admin | 43,662 | 39,054 | 27,674 | 24,925 | 25,707 |
| Operating Expenses | 43,662 | 39,054 | 27,674 | 24,925 | 25,707 |
| Operating Income | 127,327 | 126,645 | 82,651 | -9,342 | -46,357 |
| Interest Expense | -17,500 | -2,883 | -4,880 | -9,610 | -8,901 |
| Interest & Investment Income | 297.92 | 297.92 | 236.26 | 889.79 | 794.74 |
| Other Non Operating Income (Expenses) | 2,655 | 5,043 | 124.78 | -2,969 | -4,961 |
| EBT Excluding Unusual Items | 112,780 | 129,103 | 78,132 | -21,031 | -59,424 |
| Gain (Loss) on Sale of Assets | - | - | - | 359.37 | 1,028 |
| Pretax Income | 112,780 | 129,103 | 78,132 | -20,671 | -58,396 |
| Income Tax Expense | 27,362 | 27,362 | 3,548 | 731.46 | - |
| Net Income | 85,417 | 101,740 | 74,583 | -21,403 | -58,396 |
| Preferred Dividends & Other Adjustments | 12,209 | 12,209 | 1,695 | - | - |
| Net Income to Common | 73,208 | 89,531 | 72,888 | -21,403 | -58,396 |
| Net Income Growth | 6.72% | 36.41% | - | - | - |
| Shares Outstanding (Basic) | - | 35 | 35 | 35 | 35 |
| Shares Outstanding (Diluted) | - | 35 | 35 | 35 | 35 |
| EPS (Basic) | - | 2558.04 | 2082.52 | -611.50 | -1668.46 |
| EPS (Diluted) | - | 2558.00 | 2082.52 | -612.00 | -1668.46 |
| EPS Growth | - | 22.83% | - | - | - |
| Free Cash Flow | -819,173 | -296,269 | 71,932 | -4,621 | -5,541 |
| Free Cash Flow Per Share | - | -8464.84 | 2055.20 | -132.03 | -158.31 |
| Dividend Per Share | - | - | 300.000 | - | - |
| Gross Margin | 18.32% | 18.84% | 37.66% | 18.78% | -18.68% |
| Operating Margin | 13.64% | 14.40% | 28.21% | -11.26% | -41.93% |
| Profit Margin | 7.85% | 10.18% | 24.88% | -25.80% | -52.82% |
| Free Cash Flow Margin | -87.78% | -33.68% | 24.55% | -5.57% | -5.01% |
| EBITDA | 132,881 | 131,744 | 88,149 | -4,260 | -43,603 |
| EBITDA Margin | 14.24% | 14.98% | 30.09% | -5.13% | -39.44% |
| D&A For EBITDA | 5,554 | 5,100 | 5,498 | 5,082 | 2,754 |
| EBIT | 127,327 | 126,645 | 82,651 | -9,342 | -46,357 |
| EBIT Margin | 13.64% | 14.40% | 28.21% | -11.26% | -41.93% |
| Effective Tax Rate | 24.26% | 21.19% | 4.54% | - | - |
| Revenue as Reported | 933,181 | 879,545 | 292,948 | 82,958 | 110,553 |
Source: S&P Capital IQ. Standard template. Financial Sources.