HOSE:BCE Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Equivalents	312,078	80,832	35,766	19,317
Short-Term Investments	46.1	5,014	51	-
Cash & Short-Term Investments	312,124	85,845	35,817	19,317
Cash Growth	263.59%	139.68%	85.42%	-
Accounts Receivable	172,744	386,441	315,052	333,515
Other Receivables	330,519	35,921	72,710	8,237
Receivables	503,263	422,363	387,762	341,752
Inventory	1,485,854	57,767	54,008	33,833
Prepaid Expenses	1,053	327.96	481	939.44
Other Current Assets	168,795	19,701	27,949	90,903
Total Current Assets	2,471,089	586,004	506,016	486,745
Property, Plant & Equipment	48,667	52,240	58,612	60,748
Other Intangible Assets	12,909	13,651	19,426	20,168
Long-Term Accounts Receivable	-	48,168	86,603	77,166
Other Long-Term Assets	12,689	13,102	3,533	3,511
Total Assets	2,545,355	713,165	674,190	648,337
Accounts Payable	1,070,421	121,701	107,669	185,418
Accrued Expenses	25,087	4,303	6,825	6,420
Short-Term Debt	31,944	89,745	111,660	91,518
Current Income Taxes Payable	24,238	-	-	-
Other Current Liabilities	326,264	109,832	136,083	29,461
Total Current Liabilities	1,477,954	325,581	362,237	312,817
Long-Term Debt	590,663	-	-	-
Long-Term Deferred Tax Liabilities	-	1,779	731.46	-
Other Long-Term Liabilities	-	-	-	2,896
Total Liabilities	2,068,617	327,360	362,969	315,713
Common Stock	350,000	350,000	350,000	350,000
Additional Paid-In Capital	156.71	156.71	156.71	156.71
Retained Earnings	126,581	35,648	-38,935	-17,533
Shareholders' Equity	476,738	385,805	311,221	332,624
Total Liabilities & Equity	2,545,355	713,165	674,190	648,337
Total Debt	622,607	89,745	111,660	91,518
Net Cash (Debt)	-310,483	-3,900	-75,843	-72,201
Net Cash Per Share	-8870.93	-111.42	-2166.95	-2062.90
Filing Date Shares Outstanding	35	35	35	35
Total Common Shares Outstanding	35	35	35	35
Working Capital	993,136	260,423	143,779	173,928
Book Value Per Share	13621.09	11022.99	8892.04	9503.54
Tangible Book Value	463,829	372,154	291,795	312,456
Tangible Book Value Per Share	13252.26	10632.96	8337.01	8927.32
Buildings	30,764	30,764	23,714	23,511
Machinery	70,620	69,540	66,677	68,180
Construction In Progress	286	-	12,674	11,403

Source: S&P Capital IQ. Standard template. Financial Sources.