Binh Dien Fertilizer JSC (HOSE:BFC)
Vietnam
· Delayed Price · Currency is VND 63,200
+1,100 (1.77%)
At close: Apr 28, 2026
Binh Dien Fertilizer JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 10,616,457 | 9,358,244 | 8,588,309 | 8,581,358 | 7,742,796 | Upgrade
|
| Revenue Growth (YoY) | 13.44% | 8.96% | 0.08% | 10.83% | 42.90% | Upgrade
|
| Cost of Revenue | 9,291,161 | 7,963,332 | 7,680,241 | 7,693,227 | 6,837,873 | Upgrade
|
| Gross Profit | 1,325,296 | 1,394,912 | 908,068 | 888,131 | 904,923 | Upgrade
|
| Selling, General & Admin | 783,194 | 798,926 | 589,291 | 510,495 | 456,289 | Upgrade
|
| Operating Expenses | 783,194 | 798,926 | 589,291 | 510,495 | 456,289 | Upgrade
|
| Operating Income | 542,102 | 595,986 | 318,777 | 377,636 | 448,634 | Upgrade
|
| Interest Expense | -50,350 | -56,775 | -117,491 | -97,903 | -58,445 | Upgrade
|
| Interest & Investment Income | 23,568 | 27,511 | 20,411 | 624.33 | 900.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,944 | -7,808 | -2,517 | -8,717 | 1,170 | Upgrade
|
| Other Non Operating Income (Expenses) | -19,504 | -25,557 | -23,070 | -26,263 | -21,028 | Upgrade
|
| EBT Excluding Unusual Items | 493,873 | 533,356 | 196,110 | 245,376 | 371,231 | Upgrade
|
| Gain (Loss) on Sale of Assets | 976.14 | 1,081 | 129.09 | 211.82 | - | Upgrade
|
| Pretax Income | 494,849 | 534,437 | 196,239 | 245,588 | 371,231 | Upgrade
|
| Income Tax Expense | 94,610 | 108,210 | 61,421 | 52,125 | 74,474 | Upgrade
|
| Earnings From Continuing Operations | 400,239 | 426,227 | 134,818 | 193,464 | 296,757 | Upgrade
|
| Minority Interest in Earnings | -90,363 | -68,754 | 13,424 | -43,665 | -77,198 | Upgrade
|
| Net Income | 309,876 | 357,473 | 148,242 | 149,798 | 219,559 | Upgrade
|
| Preferred Dividends & Other Adjustments | 30,988 | 43,862 | 29,213 | 18,555 | 32,703 | Upgrade
|
| Net Income to Common | 278,889 | 313,611 | 119,029 | 131,244 | 186,856 | Upgrade
|
| Net Income Growth | -13.31% | 141.14% | -1.04% | -31.77% | 64.86% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 57 | Upgrade
|
| EPS (Basic) | 4878.40 | 5485.77 | 2082.10 | 2295.76 | 3268.54 | Upgrade
|
| EPS (Diluted) | 4878.00 | 5485.77 | 2082.00 | 2295.76 | 3268.54 | Upgrade
|
| EPS Growth | -11.08% | 163.49% | -9.31% | -29.76% | 55.90% | Upgrade
|
| Free Cash Flow | -812,573 | 904,929 | 814,478 | -206,663 | -329,382 | Upgrade
|
| Free Cash Flow Per Share | -14213.78 | 15829.29 | 14247.09 | -3615.02 | -5761.66 | Upgrade
|
| Dividend Per Share | - | - | 2500.000 | 2000.000 | 2000.000 | Upgrade
|
| Dividend Growth | - | - | 25.00% | - | - | Upgrade
|
| Gross Margin | 12.48% | 14.91% | 10.57% | 10.35% | 11.69% | Upgrade
|
| Operating Margin | 5.11% | 6.37% | 3.71% | 4.40% | 5.79% | Upgrade
|
| Profit Margin | 2.63% | 3.35% | 1.39% | 1.53% | 2.41% | Upgrade
|
| Free Cash Flow Margin | -7.65% | 9.67% | 9.48% | -2.41% | -4.25% | Upgrade
|
| EBITDA | 632,907 | 688,376 | 435,778 | 472,506 | 541,714 | Upgrade
|
| EBITDA Margin | 5.96% | 7.36% | 5.07% | 5.51% | 7.00% | Upgrade
|
| D&A For EBITDA | 90,805 | 92,390 | 117,001 | 94,871 | 93,080 | Upgrade
|
| EBIT | 542,102 | 595,986 | 318,777 | 377,636 | 448,634 | Upgrade
|
| EBIT Margin | 5.11% | 6.37% | 3.71% | 4.40% | 5.79% | Upgrade
|
| Effective Tax Rate | 19.12% | 20.25% | 31.30% | 21.22% | 20.06% | Upgrade
|
| Revenue as Reported | 10,616,457 | 9,358,244 | 8,588,309 | 8,581,358 | 7,742,796 | Upgrade
|
| Advertising Expenses | - | - | - | - | 21,412 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.