Binh Dinh Minerals JSC (HOSE:BMC)
Vietnam
· Delayed Price · Currency is VND 13,200
-100 (-0.75%)
At close: Apr 28, 2026
Binh Dinh Minerals JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2012 - 2008 |
| Revenue | 119,903 | 195,320 | 179,942 | 153,888 | 372,583 | Upgrade
|
| Revenue Growth (YoY) | -38.61% | 8.55% | 16.93% | -58.70% | 12.49% | Upgrade
|
| Cost of Revenue | 93,142 | 141,510 | 130,515 | 107,041 | 228,781 | Upgrade
|
| Gross Profit | 26,761 | 53,810 | 49,426 | 46,847 | 143,802 | Upgrade
|
| Selling, General & Admin | 14,937 | 26,191 | 23,300 | 23,902 | 48,314 | Upgrade
|
| Operating Expenses | 14,937 | 26,191 | 23,300 | 23,902 | 48,314 | Upgrade
|
| Operating Income | 11,825 | 27,618 | 26,126 | 22,946 | 95,488 | Upgrade
|
| Interest Expense | - | - | - | -6.38 | -33.17 | Upgrade
|
| Interest & Investment Income | 1,473 | 2,047 | 2,677 | 26.85 | 1,706 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,109 | 2,451 | 1,713 | 570.76 | 1,457 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.7 | 1.06 | 272.73 | 2,957 | - | Upgrade
|
| EBT Excluding Unusual Items | 14,407 | 32,117 | 30,789 | 26,494 | 98,618 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 185.45 | Upgrade
|
| Pretax Income | 14,407 | 32,117 | 30,789 | 26,494 | 98,804 | Upgrade
|
| Income Tax Expense | 2,890 | 6,575 | 6,592 | 5,430 | 18,783 | Upgrade
|
| Net Income | 11,517 | 25,541 | 24,197 | 21,064 | 80,021 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3,639 | 3,779 | 2,662 | - | - | Upgrade
|
| Net Income to Common | 7,878 | 21,762 | 21,535 | 21,064 | 80,021 | Upgrade
|
| Net Income Growth | -54.91% | 5.56% | 14.87% | -73.68% | -7.38% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 11.47% | Upgrade
|
| EPS (Basic) | 635.70 | 1756.07 | 1737.76 | 1699.73 | 6457.11 | Upgrade
|
| EPS (Diluted) | 635.70 | 1756.07 | 1737.76 | 1699.73 | 6457.11 | Upgrade
|
| EPS Growth | -63.80% | 1.05% | 2.24% | -73.68% | -16.91% | Upgrade
|
| Free Cash Flow | -5,775 | 2,763 | -18,879 | -24,854 | 59,308 | Upgrade
|
| Free Cash Flow Per Share | -466.01 | 222.98 | -1523.39 | -2005.57 | 4785.76 | Upgrade
|
| Dividend Per Share | - | 1300.000 | - | - | 2500.000 | Upgrade
|
| Gross Margin | 22.32% | 27.55% | 27.47% | 30.44% | 38.60% | Upgrade
|
| Operating Margin | 9.86% | 14.14% | 14.52% | 14.91% | 25.63% | Upgrade
|
| Profit Margin | 6.57% | 11.14% | 11.97% | 13.69% | 21.48% | Upgrade
|
| Free Cash Flow Margin | -4.82% | 1.42% | -10.49% | -16.15% | 15.92% | Upgrade
|
| EBITDA | 17,700 | 34,204 | 33,451 | 43,437 | 118,647 | Upgrade
|
| EBITDA Margin | 14.76% | 17.51% | 18.59% | 28.23% | 31.84% | Upgrade
|
| D&A For EBITDA | 5,876 | 6,586 | 7,325 | 20,491 | 23,159 | Upgrade
|
| EBIT | 11,825 | 27,618 | 26,126 | 22,946 | 95,488 | Upgrade
|
| EBIT Margin | 9.86% | 14.14% | 14.52% | 14.91% | 25.63% | Upgrade
|
| Effective Tax Rate | 20.06% | 20.47% | 21.41% | 20.50% | 19.01% | Upgrade
|
| Revenue as Reported | 119,903 | 195,320 | 179,942 | 153,888 | 372,583 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.