Cuchi Commercial and Industrial Developing Investment JSC (HOSE:CCI)
19,000
-150 (-0.78%)
At close: Apr 28, 2026
HOSE:CCI Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
| Revenue | 382,339 | 423,750 | 425,127 | 164,516 | 169,362 |
| Revenue Growth (YoY) | -9.77% | -0.32% | 158.41% | -2.86% | - |
| Cost of Revenue | 330,945 | 382,842 | 378,506 | 142,120 | 144,825 |
| Gross Profit | 51,393 | 40,908 | 46,621 | 22,396 | 24,537 |
| Selling, General & Admin | 44,184 | 37,371 | 36,277 | 12,723 | 14,888 |
| Operating Expenses | 44,184 | 37,371 | 36,277 | 12,723 | 14,888 |
| Operating Income | 7,210 | 3,538 | 10,344 | 9,673 | 9,649 |
| Interest Expense | - | - | - | -59.61 | -23.8 |
| Interest & Investment Income | - | 21,227 | 31,989 | 17,875 | 25,238 |
| Other Non Operating Income (Expenses) | 58,514 | -2,847 | 46.53 | -27.91 | -3,471 |
| EBT Excluding Unusual Items | 65,724 | 21,918 | 42,379 | 27,460 | 31,392 |
| Gain (Loss) on Sale of Investments | - | 19,372 | -10,672 | - | - |
| Gain (Loss) on Sale of Assets | - | 11.22 | 27.5 | - | - |
| Pretax Income | 65,724 | 41,302 | 31,735 | 27,460 | 31,392 |
| Income Tax Expense | 15,373 | 8,474 | 6,580 | 4,024 | 2,699 |
| Net Income | 50,351 | 32,828 | 25,155 | 23,436 | 28,693 |
| Preferred Dividends & Other Adjustments | - | 3,879 | 2,352 | - | - |
| Net Income to Common | 50,351 | 28,949 | 22,803 | 23,436 | 28,693 |
| Net Income Growth | 53.38% | 30.50% | 7.34% | -18.32% | - |
| Shares Outstanding (Basic) | 21 | 18 | 18 | 7 | 6 |
| Shares Outstanding (Diluted) | 21 | 18 | 18 | 7 | 6 |
| Shares Change (YoY) | 18.61% | - | 159.65% | 12.59% | - |
| EPS (Basic) | 2420.00 | 1650.34 | 1300.00 | 3469.00 | 4782.00 |
| EPS (Diluted) | 2420.00 | 1650.00 | 1300.00 | 3469.00 | 4782.00 |
| EPS Growth | 46.67% | 26.92% | -62.52% | -27.46% | - |
| Free Cash Flow | 308,998 | 18,279 | -47,469 | -27,708 | 21,667 |
| Free Cash Flow Per Share | 14851.26 | 1042.06 | -2706.13 | -4101.33 | 3611.04 |
| Gross Margin | 13.44% | 9.65% | 10.97% | 13.61% | 14.49% |
| Operating Margin | 1.89% | 0.83% | 2.43% | 5.88% | 5.70% |
| Profit Margin | 13.17% | 6.83% | 5.36% | 14.24% | 16.94% |
| Free Cash Flow Margin | 80.82% | 4.31% | -11.17% | -16.84% | 12.79% |
| EBITDA | 18,641 | 16,406 | 22,620 | - | - |
| EBITDA Margin | 4.88% | 3.87% | 5.32% | - | - |
| D&A For EBITDA | 11,431 | 12,869 | 12,276 | - | - |
| EBIT | 7,210 | 3,538 | 10,344 | 9,673 | 9,649 |
| EBIT Margin | 1.89% | 0.83% | 2.43% | 5.88% | 5.70% |
| Effective Tax Rate | 23.39% | 20.52% | 20.73% | 14.66% | 8.60% |
| Revenue as Reported | 382,339 | 423,750 | 425,127 | 164,516 | 169,362 |
Source: S&P Capital IQ. Standard template. Financial Sources.