Central Hydropower JSC (HOSE:CHP)
Vietnam
· Delayed Price · Currency is VND 28,900
+100 (0.35%)
At close: Mar 6, 2026
Central Hydropower JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 998,862 | 814,200 | 881,378 | 1,100,534 | 787,447 | Upgrade
|
| Revenue Growth (YoY) | 22.68% | -7.62% | -19.91% | 39.76% | -5.19% | Upgrade
|
| Selling, General & Admin | 52,339 | 12,324 | 12,058 | 13,304 | 33,725 | Upgrade
|
| Depreciation & Amortization | - | 713.88 | 739.92 | 401.28 | - | Upgrade
|
| Other Operating Expenses | 435,616 | 421,084 | 438,644 | 469,224 | 387,271 | Upgrade
|
| Total Operating Expenses | 487,955 | 434,122 | 451,442 | 482,929 | 420,996 | Upgrade
|
| Operating Income | 510,907 | 380,078 | 429,936 | 617,605 | 366,452 | Upgrade
|
| Interest Expense | -36,179 | -54,249 | -85,652 | -97,371 | -115,899 | Upgrade
|
| Interest Income | 11,700 | 6,236 | 10,841 | 7,132 | 3,915 | Upgrade
|
| Net Interest Expense | -24,480 | -48,013 | -74,811 | -90,239 | -111,983 | Upgrade
|
| Currency Exchange Gain (Loss) | 63.39 | 35.81 | 7.33 | 5.66 | -0.14 | Upgrade
|
| Other Non-Operating Income (Expenses) | -10.12 | -138.53 | -64.51 | 1,436 | -27.76 | Upgrade
|
| EBT Excluding Unusual Items | 486,480 | 331,962 | 355,068 | 528,808 | 254,440 | Upgrade
|
| Gain (Loss) on Sale of Assets | 308.36 | 0.83 | 290.26 | - | - | Upgrade
|
| Other Unusual Items | - | - | 73.7 | 7,150 | 51.89 | Upgrade
|
| Pretax Income | 486,788 | 331,962 | 355,432 | 535,957 | 254,492 | Upgrade
|
| Income Tax Expense | 26,815 | 18,195 | 18,477 | 25,662 | 12,418 | Upgrade
|
| Net Income | 459,974 | 313,767 | 336,955 | 510,295 | 242,075 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 14,638 | 13,641 | 10,648 | Upgrade
|
| Net Income to Common | 459,974 | 313,767 | 322,317 | 496,654 | 231,427 | Upgrade
|
| Net Income Growth | 46.60% | -6.88% | -33.97% | 110.80% | -13.04% | Upgrade
|
| Shares Outstanding (Basic) | 158 | 158 | 158 | 158 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 158 | 158 | 158 | 158 | 158 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2917.57 | 1990.15 | 2044.38 | 3150.16 | 1467.89 | Upgrade
|
| EPS (Diluted) | 2917.57 | 1990.15 | 2044.38 | 3150.16 | 1467.64 | Upgrade
|
| EPS Growth | 46.60% | -2.65% | -35.10% | 114.64% | -14.82% | Upgrade
|
| Free Cash Flow | 674,524 | 644,805 | 460,639 | 685,734 | 302,264 | Upgrade
|
| Free Cash Flow Per Share | 4278.44 | 4089.84 | 2921.72 | 4349.45 | 1917.19 | Upgrade
|
| Dividend Per Share | - | - | 2329.580 | 2795.495 | 1397.748 | Upgrade
|
| Dividend Growth | - | - | -16.67% | 100.00% | -6.25% | Upgrade
|
| Profit Margin | 46.05% | 38.54% | 36.57% | 45.13% | 29.39% | Upgrade
|
| Free Cash Flow Margin | 67.53% | 79.20% | 52.26% | 62.31% | 38.39% | Upgrade
|
| EBITDA | 737,775 | 604,222 | 654,786 | 843,274 | 592,105 | Upgrade
|
| EBITDA Margin | 73.86% | 74.21% | 74.29% | 76.62% | 75.19% | Upgrade
|
| D&A For EBITDA | 226,869 | 224,145 | 224,850 | 225,669 | 225,653 | Upgrade
|
| EBIT | 510,907 | 380,078 | 429,936 | 617,605 | 366,452 | Upgrade
|
| EBIT Margin | 51.15% | 46.68% | 48.78% | 56.12% | 46.54% | Upgrade
|
| Effective Tax Rate | 5.51% | 5.48% | 5.20% | 4.79% | 4.88% | Upgrade
|
| Revenue as Reported | 998,862 | 814,200 | 881,378 | 1,100,534 | 787,447 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.