Central Hydropower JSC (HOSE:CHP)
Vietnam
· Delayed Price · Currency is VND 28,000
+100 (0.36%)
At close: Apr 28, 2026
Central Hydropower JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 963,226 | 998,866 | 814,200 | 881,378 | 1,100,534 | 787,447 | Upgrade
|
| Revenue Growth (YoY) | 5.93% | 22.68% | -7.62% | -19.91% | 39.76% | -5.19% | Upgrade
|
| Selling, General & Admin | 52,741 | 52,434 | 41,289 | 12,058 | 13,304 | 33,725 | Upgrade
|
| Depreciation & Amortization | - | - | - | 739.92 | 401.28 | - | Upgrade
|
| Other Operating Expenses | 434,081 | 437,543 | 392,833 | 438,644 | 469,224 | 387,271 | Upgrade
|
| Total Operating Expenses | 486,822 | 489,977 | 434,122 | 451,442 | 482,929 | 420,996 | Upgrade
|
| Operating Income | 476,405 | 508,889 | 380,078 | 429,936 | 617,605 | 366,452 | Upgrade
|
| Interest Expense | -32,550 | -36,179 | -54,249 | -85,652 | -97,371 | -115,899 | Upgrade
|
| Interest Income | 14,151 | 11,700 | 6,236 | 10,841 | 7,132 | 3,915 | Upgrade
|
| Net Interest Expense | -18,399 | -24,480 | -48,013 | -74,811 | -90,239 | -111,983 | Upgrade
|
| Currency Exchange Gain (Loss) | 62.79 | 63.39 | 35.81 | 7.33 | 5.66 | -0.14 | Upgrade
|
| Other Non-Operating Income (Expenses) | 69.48 | 68.35 | -123.9 | -64.51 | 1,436 | -27.76 | Upgrade
|
| EBT Excluding Unusual Items | 458,138 | 484,541 | 331,976 | 355,068 | 528,808 | 254,440 | Upgrade
|
| Gain (Loss) on Sale of Assets | 308.36 | 308.36 | -13.79 | 290.26 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 73.7 | 7,150 | 51.89 | Upgrade
|
| Pretax Income | 458,446 | 484,850 | 331,962 | 355,432 | 535,957 | 254,492 | Upgrade
|
| Income Tax Expense | 29,180 | 26,526 | 18,195 | 18,477 | 25,662 | 12,418 | Upgrade
|
| Net Income | 429,266 | 458,324 | 313,767 | 336,955 | 510,295 | 242,075 | Upgrade
|
| Preferred Dividends & Other Adjustments | 19,940 | 19,940 | 14,686 | 14,638 | 13,641 | 10,648 | Upgrade
|
| Net Income to Common | 409,326 | 438,384 | 299,081 | 322,317 | 496,654 | 231,427 | Upgrade
|
| Net Income Growth | 6.62% | 46.07% | -6.88% | -33.97% | 110.80% | -13.04% | Upgrade
|
| Shares Outstanding (Basic) | 158 | 158 | 158 | 158 | 158 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 158 | 158 | 158 | 158 | 158 | 158 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 2596.20 | 2780.60 | 1897.02 | 2044.38 | 3150.16 | 1467.89 | Upgrade
|
| EPS (Diluted) | 2596.20 | 2780.60 | 1897.00 | 2044.38 | 3150.16 | 1467.64 | Upgrade
|
| EPS Growth | 5.49% | 46.58% | -7.21% | -35.10% | 114.64% | -14.82% | Upgrade
|
| Free Cash Flow | 568,842 | 674,705 | 644,805 | 460,639 | 685,734 | 302,264 | Upgrade
|
| Free Cash Flow Per Share | 3607.95 | 4279.55 | 4089.89 | 2921.72 | 4349.45 | 1917.19 | Upgrade
|
| Dividend Per Share | - | - | 2050.030 | 2329.580 | 2795.495 | 1397.748 | Upgrade
|
| Dividend Growth | - | - | -12.00% | -16.67% | 100.00% | -6.25% | Upgrade
|
| Profit Margin | 42.49% | 43.89% | 36.73% | 36.57% | 45.13% | 29.39% | Upgrade
|
| Free Cash Flow Margin | 59.06% | 67.55% | 79.20% | 52.26% | 62.31% | 38.39% | Upgrade
|
| EBITDA | 704,760 | 735,759 | 604,427 | 654,786 | 843,274 | 592,105 | Upgrade
|
| EBITDA Margin | 73.17% | 73.66% | 74.24% | 74.29% | 76.62% | 75.19% | Upgrade
|
| D&A For EBITDA | 228,355 | 226,869 | 224,349 | 224,850 | 225,669 | 225,653 | Upgrade
|
| EBIT | 476,405 | 508,889 | 380,078 | 429,936 | 617,605 | 366,452 | Upgrade
|
| EBIT Margin | 49.46% | 50.95% | 46.68% | 48.78% | 56.12% | 46.54% | Upgrade
|
| Effective Tax Rate | 6.37% | 5.47% | 5.48% | 5.20% | 4.79% | 4.88% | Upgrade
|
| Revenue as Reported | 963,226 | 998,866 | 814,200 | 881,378 | 1,100,534 | 787,447 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.