DICERA HOLDINGS JSC (HOSE:DC4)
Vietnam
· Delayed Price · Currency is VND 8,800.00
-100.00 (-1.12%)
At close: Apr 28, 2026
DICERA HOLDINGS JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 1,645,644 | 1,094,424 | 577,972 | 404,950 | 319,386 | Upgrade
|
| Revenue Growth (YoY) | 50.37% | 89.36% | 42.73% | 26.79% | 25.88% | Upgrade
|
| Cost of Revenue | 1,184,507 | 851,846 | 357,750 | 358,954 | 295,346 | Upgrade
|
| Gross Profit | 461,138 | 242,577 | 220,221 | 45,996 | 24,040 | Upgrade
|
| Selling, General & Admin | 218,410 | 56,799 | 62,669 | 13,861 | 10,237 | Upgrade
|
| Operating Expenses | 218,410 | 56,799 | 62,669 | 13,861 | 10,237 | Upgrade
|
| Operating Income | 242,728 | 185,778 | 157,552 | 32,136 | 13,803 | Upgrade
|
| Interest Expense | -22,154 | -36,042 | -16,522 | -3,456 | -3,972 | Upgrade
|
| Interest & Investment Income | 8,561 | 3,450 | 959.63 | 1,359 | 990.06 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 31.23 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 227.21 | -3,617 | 2,217 | 2,106 | 6,286 | Upgrade
|
| EBT Excluding Unusual Items | 229,362 | 149,569 | 144,238 | 32,145 | 17,107 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -144.18 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 118.09 | 109.09 | 14.01 | - | - | Upgrade
|
| Other Unusual Items | 301.87 | 426.44 | 494.34 | - | - | Upgrade
|
| Pretax Income | 229,782 | 150,105 | 144,603 | 32,145 | 17,107 | Upgrade
|
| Income Tax Expense | 48,040 | 29,733 | 37,535 | 6,552 | 3,295 | Upgrade
|
| Earnings From Continuing Operations | 181,742 | 120,372 | 107,067 | 25,593 | 13,813 | Upgrade
|
| Minority Interest in Earnings | -63.01 | 298.46 | 291.86 | - | - | Upgrade
|
| Net Income | 181,679 | 120,670 | 107,359 | 25,593 | 13,813 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 18,101 | 16,104 | - | - | Upgrade
|
| Net Income to Common | 181,679 | 102,570 | 91,255 | 25,593 | 13,813 | Upgrade
|
| Net Income Growth | 50.56% | 12.40% | 319.48% | 85.29% | 97.45% | Upgrade
|
| Shares Outstanding (Basic) | 89 | 66 | 64 | 23 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 66 | 64 | 25 | 14 | Upgrade
|
| Shares Change (YoY) | 34.68% | 4.54% | 155.70% | 73.93% | 68.16% | Upgrade
|
| EPS (Basic) | 2031.29 | 1544.46 | 1436.54 | 1095.86 | 967.03 | Upgrade
|
| EPS (Diluted) | 2031.00 | 1544.00 | 1436.36 | 1030.18 | 967.03 | Upgrade
|
| EPS Growth | 31.54% | 7.49% | 39.43% | 6.53% | 17.41% | Upgrade
|
| Free Cash Flow | 581,707 | -72,127 | -146,755 | -98,018 | 14,895 | Upgrade
|
| Free Cash Flow Per Share | 6503.86 | -1086.07 | -2310.22 | -3945.43 | 1042.82 | Upgrade
|
| Dividend Per Share | - | 454.546 | - | - | - | Upgrade
|
| Gross Margin | 28.02% | 22.17% | 38.10% | 11.36% | 7.53% | Upgrade
|
| Operating Margin | 14.75% | 16.98% | 27.26% | 7.94% | 4.32% | Upgrade
|
| Profit Margin | 11.04% | 9.37% | 15.79% | 6.32% | 4.32% | Upgrade
|
| Free Cash Flow Margin | 35.35% | -6.59% | -25.39% | -24.20% | 4.66% | Upgrade
|
| EBITDA | 254,155 | 197,289 | 169,823 | - | - | Upgrade
|
| EBITDA Margin | 15.44% | 18.03% | 29.38% | - | - | Upgrade
|
| D&A For EBITDA | 11,428 | 11,510 | 12,271 | - | - | Upgrade
|
| EBIT | 242,728 | 185,778 | 157,552 | 32,136 | 13,803 | Upgrade
|
| EBIT Margin | 14.75% | 16.98% | 27.26% | 7.94% | 4.32% | Upgrade
|
| Effective Tax Rate | 20.91% | 19.81% | 25.96% | 20.38% | 19.26% | Upgrade
|
| Revenue as Reported | 1,645,644 | 1,094,424 | 577,972 | 404,950 | 319,386 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.