Hoa An JSC (HOSE:DHA)
Vietnam
· Delayed Price · Currency is VND 45,200
-200 (-0.44%)
At close: Apr 28, 2026
Hoa An JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | 2013 - 2009 |
| Revenue | 429,504 | 403,979 | 296,193 | 375,398 | 171,110 | 148,128 | Upgrade
|
| Revenue Growth (YoY) | 37.40% | 36.39% | -21.10% | 119.39% | 15.52% | -31.42% | Upgrade
|
| Cost of Revenue | 269,408 | 258,646 | 209,466 | 270,701 | 140,277 | 128,199 | Upgrade
|
| Gross Profit | 160,096 | 145,333 | 86,727 | 104,697 | 30,833 | 19,929 | Upgrade
|
| Selling, General & Admin | 46,722 | 43,021 | 23,282 | 30,500 | 10,886 | 8,543 | Upgrade
|
| Operating Expenses | 46,722 | 43,021 | 23,282 | 30,500 | 10,886 | 8,543 | Upgrade
|
| Operating Income | 113,373 | 102,311 | 63,445 | 74,197 | 19,947 | 11,387 | Upgrade
|
| Interest Expense | - | - | - | - | -774.54 | -2,645 | Upgrade
|
| Interest & Investment Income | 29,967 | 29,967 | 12,983 | 14,449 | 1,095 | 2,515 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,498 | 1,526 | -7,383 | -4,134 | -308.74 | 647.23 | Upgrade
|
| EBT Excluding Unusual Items | 137,842 | 133,805 | 69,045 | 84,512 | 19,959 | 11,904 | Upgrade
|
| Gain (Loss) on Sale of Investments | -990.85 | -990.85 | -774.55 | 25,388 | -937.96 | -1,728 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 399.98 | 555.35 | Upgrade
|
| Pretax Income | 136,851 | 132,814 | 68,270 | 109,899 | 19,421 | 10,731 | Upgrade
|
| Income Tax Expense | 25,286 | 23,071 | 16,564 | 22,846 | 4,253 | 2,294 | Upgrade
|
| Earnings From Continuing Operations | 111,565 | 109,743 | 51,707 | 87,054 | 15,168 | 8,437 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.1 | - | - | - | - | Upgrade
|
| Net Income | 111,565 | 109,743 | 51,707 | 87,054 | 15,168 | 8,437 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 4,129 | 5,615 | - | - | Upgrade
|
| Net Income to Common | 111,565 | 109,743 | 47,578 | 81,439 | 15,168 | 8,437 | Upgrade
|
| Net Income Growth | 68.78% | 112.24% | -40.60% | 473.94% | 79.79% | -46.27% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | -0.03% | -2.23% | - | - | Upgrade
|
| EPS (Basic) | 7577.77 | 7454.85 | 3231.94 | 5530.24 | 1007.06 | 560.15 | Upgrade
|
| EPS (Diluted) | 7577.77 | 7454.85 | 3231.94 | 5530.24 | 1007.06 | 560.15 | Upgrade
|
| EPS Growth | 68.73% | 130.66% | -41.56% | 449.14% | 79.79% | -46.27% | Upgrade
|
| Free Cash Flow | 63,134 | 11,454 | -313,716 | 168,578 | 22,872 | 11,821 | Upgrade
|
| Free Cash Flow Per Share | 4288.24 | 778.06 | -21310.69 | 11447.57 | 1518.56 | 784.84 | Upgrade
|
| Dividend Per Share | - | - | 3000.000 | - | - | - | Upgrade
|
| Gross Margin | 37.28% | 35.98% | 29.28% | 27.89% | 18.02% | 13.45% | Upgrade
|
| Operating Margin | 26.40% | 25.33% | 21.42% | 19.77% | 11.66% | 7.69% | Upgrade
|
| Profit Margin | 25.97% | 27.17% | 16.06% | 21.69% | 8.86% | 5.70% | Upgrade
|
| Free Cash Flow Margin | 14.70% | 2.83% | -105.92% | 44.91% | 13.37% | 7.98% | Upgrade
|
| EBITDA | 124,904 | 113,216 | 71,844 | 82,439 | 32,605 | 23,367 | Upgrade
|
| EBITDA Margin | 29.08% | 28.02% | 24.26% | 21.96% | 19.05% | 15.78% | Upgrade
|
| D&A For EBITDA | 11,531 | 10,904 | 8,399 | 8,243 | 12,658 | 11,981 | Upgrade
|
| EBIT | 113,373 | 102,311 | 63,445 | 74,197 | 19,947 | 11,387 | Upgrade
|
| EBIT Margin | 26.40% | 25.33% | 21.42% | 19.77% | 11.66% | 7.69% | Upgrade
|
| Effective Tax Rate | 18.48% | 17.37% | 24.26% | 20.79% | 21.90% | 21.38% | Upgrade
|
| Revenue as Reported | 429,504 | 403,979 | 296,193 | 375,398 | 171,110 | 148,128 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.