Development Investment Construction Joint Stock Corporation (HOSE:DIG)
Vietnam
· Delayed Price · Currency is VND 14,100
-200 (-1.40%)
At close: Apr 28, 2026
HOSE:DIG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 4,717,667 | 1,300,999 | 1,025,747 | 1,896,689 | 2,568,689 | Upgrade
|
| Revenue Growth (YoY) | 262.62% | 26.83% | -45.92% | -26.16% | 3.28% | Upgrade
|
| Cost of Revenue | 3,601,415 | 1,002,804 | 782,177 | 1,264,377 | 867,233 | Upgrade
|
| Gross Profit | 1,116,252 | 298,195 | 243,569 | 632,311 | 1,701,456 | Upgrade
|
| Selling, General & Admin | 271,536 | 223,919 | 195,867 | 275,877 | 351,674 | Upgrade
|
| Operating Expenses | 271,536 | 223,919 | 195,867 | 275,877 | 351,674 | Upgrade
|
| Operating Income | 844,716 | 74,276 | 47,702 | 356,434 | 1,349,782 | Upgrade
|
| Interest Expense | -97,242 | -47,362 | -117,121 | -254,517 | -99,384 | Upgrade
|
| Interest & Investment Income | 29,149 | 63,730 | 46,450 | 86,626 | 47,506 | Upgrade
|
| Earnings From Equity Investments | 11,448 | -436.07 | -17,986 | 5,809 | 66,710 | Upgrade
|
| Currency Exchange Gain (Loss) | -41.82 | 163.2 | -52.56 | 152.52 | 6.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -21,817 | -21,198 | 134,810 | 11,839 | -21,621 | Upgrade
|
| EBT Excluding Unusual Items | 766,211 | 69,173 | 93,803 | 206,343 | 1,343,000 | Upgrade
|
| Gain (Loss) on Sale of Investments | 36,738 | 73,250 | 1,153 | -9,968 | -3,362 | Upgrade
|
| Gain (Loss) on Sale of Assets | 213.68 | 1,142 | 1,289 | 1,334 | -61,284 | Upgrade
|
| Other Unusual Items | 21,088 | 14,523 | 69,641 | 1,078 | 3,203 | Upgrade
|
| Pretax Income | 824,250 | 158,088 | 165,886 | 198,787 | 1,281,557 | Upgrade
|
| Income Tax Expense | 217,843 | 56,184 | 54,263 | 7,421 | 291,616 | Upgrade
|
| Earnings From Continuing Operations | 606,407 | 101,904 | 111,623 | 191,366 | 989,941 | Upgrade
|
| Minority Interest in Earnings | 40,052 | 12,632 | 7,104 | -47,238 | -3,787 | Upgrade
|
| Net Income | 646,459 | 114,536 | 118,727 | 144,128 | 986,154 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 14,505 | - | 6,987 | 70,124 | Upgrade
|
| Net Income to Common | 646,459 | 100,031 | 118,727 | 137,141 | 916,030 | Upgrade
|
| Net Income Growth | 464.42% | -3.53% | -17.62% | -85.39% | 38.65% | Upgrade
|
| Shares Outstanding (Basic) | 654 | 646 | 646 | 646 | 575 | Upgrade
|
| Shares Outstanding (Diluted) | 654 | 646 | 646 | 646 | 575 | Upgrade
|
| Shares Change (YoY) | 1.21% | -0.00% | - | 12.45% | 10.76% | Upgrade
|
| EPS (Basic) | 988.11 | 154.74 | 183.66 | 212.15 | 1593.45 | Upgrade
|
| EPS (Diluted) | 988.11 | 154.74 | 183.66 | 212.15 | 1593.45 | Upgrade
|
| EPS Growth | 538.54% | -15.75% | -13.43% | -86.69% | 22.53% | Upgrade
|
| Free Cash Flow | 1,577,430 | -590,737 | 2,835,346 | -2,245,685 | -1,992,471 | Upgrade
|
| Free Cash Flow Per Share | 2411.09 | -913.84 | 4386.07 | -3473.91 | -3465.94 | Upgrade
|
| Gross Margin | 23.66% | 22.92% | 23.75% | 33.34% | 66.24% | Upgrade
|
| Operating Margin | 17.90% | 5.71% | 4.65% | 18.79% | 52.55% | Upgrade
|
| Profit Margin | 13.70% | 7.69% | 11.58% | 7.23% | 35.66% | Upgrade
|
| Free Cash Flow Margin | 33.44% | -45.41% | 276.42% | -118.40% | -77.57% | Upgrade
|
| EBITDA | 917,093 | 142,604 | 113,391 | 421,233 | 1,401,003 | Upgrade
|
| EBITDA Margin | 19.44% | 10.96% | 11.05% | 22.21% | 54.54% | Upgrade
|
| D&A For EBITDA | 72,378 | 68,328 | 65,689 | 64,799 | 51,221 | Upgrade
|
| EBIT | 844,716 | 74,276 | 47,702 | 356,434 | 1,349,782 | Upgrade
|
| EBIT Margin | 17.90% | 5.71% | 4.65% | 18.79% | 52.55% | Upgrade
|
| Effective Tax Rate | 26.43% | 35.54% | 32.71% | 3.73% | 22.75% | Upgrade
|
| Revenue as Reported | 4,717,667 | 1,300,999 | 1,025,747 | 1,896,689 | 2,568,689 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.