Dat Phuong Group JSC (HOSE:DPG)
Vietnam
· Delayed Price · Currency is VND 44,550
+300 (0.68%)
At close: Apr 28, 2026
Dat Phuong Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 4,483,984 | 3,577,535 | 3,450,140 | 3,319,477 | 2,545,456 | Upgrade
|
| Revenue Growth (YoY) | 25.34% | 3.69% | 3.94% | 30.41% | 20.16% | Upgrade
|
| Cost of Revenue | 3,806,407 | 3,030,788 | 2,865,193 | 2,398,467 | 1,670,366 | Upgrade
|
| Gross Profit | 677,577 | 546,747 | 584,946 | 921,010 | 875,089 | Upgrade
|
| Selling, General & Admin | 98,021 | 96,926 | 94,548 | 190,448 | 228,616 | Upgrade
|
| Operating Expenses | 98,021 | 96,926 | 94,548 | 190,448 | 228,616 | Upgrade
|
| Operating Income | 579,556 | 449,821 | 490,398 | 730,562 | 646,473 | Upgrade
|
| Interest Expense | -116,271 | -113,018 | -181,379 | -181,071 | -166,596 | Upgrade
|
| Interest & Investment Income | 16,528 | 16,717 | 28,389 | 36,026 | 23,834 | Upgrade
|
| Earnings From Equity Investments | 13,370 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 48.13 | 20.78 | 0.08 | -82.72 | 134.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,102 | -9,685 | -1,071 | -2,820 | 7,045 | Upgrade
|
| EBT Excluding Unusual Items | 486,129 | 343,855 | 336,336 | 582,615 | 510,892 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1,488 | 8,258 | Upgrade
|
| Other Unusual Items | - | - | -19,229 | - | - | Upgrade
|
| Pretax Income | 486,129 | 343,855 | 317,108 | 584,103 | 519,149 | Upgrade
|
| Income Tax Expense | 40,991 | 39,760 | 34,421 | 64,790 | 70,023 | Upgrade
|
| Earnings From Continuing Operations | 445,138 | 304,095 | 282,687 | 519,313 | 449,127 | Upgrade
|
| Minority Interest in Earnings | -118,009 | -80,227 | -79,643 | -136,058 | -107,177 | Upgrade
|
| Net Income | 327,129 | 223,868 | 203,043 | 383,255 | 341,950 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3,875 | 4,670 | 4,670 | 2,280 | 4,690 | Upgrade
|
| Net Income to Common | 323,254 | 219,199 | 198,374 | 380,975 | 337,259 | Upgrade
|
| Net Income Growth | 46.13% | 10.26% | -47.02% | 12.08% | 75.35% | Upgrade
|
| Shares Outstanding (Basic) | 101 | 101 | 101 | 101 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 101 | 101 | 101 | 100 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.97% | 1.38% | Upgrade
|
| EPS (Basic) | 3206.92 | 2174.61 | 1968.01 | 3779.54 | 3378.47 | Upgrade
|
| EPS (Diluted) | 3206.92 | 2174.61 | 1968.01 | 3779.37 | 3378.47 | Upgrade
|
| EPS Growth | 47.47% | 10.50% | -47.93% | 11.87% | 73.65% | Upgrade
|
| Free Cash Flow | -1,549,693 | -444,959 | 473,604 | 90,603 | 425,913 | Upgrade
|
| Free Cash Flow Per Share | -15374.08 | -4414.32 | 4698.49 | 898.84 | 4266.55 | Upgrade
|
| Dividend Per Share | - | 625.000 | 625.000 | 625.000 | 625.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 40.00% | Upgrade
|
| Gross Margin | 15.11% | 15.28% | 16.95% | 27.75% | 34.38% | Upgrade
|
| Operating Margin | 12.93% | 12.57% | 14.21% | 22.01% | 25.40% | Upgrade
|
| Profit Margin | 7.21% | 6.13% | 5.75% | 11.48% | 13.25% | Upgrade
|
| Free Cash Flow Margin | -34.56% | -12.44% | 13.73% | 2.73% | 16.73% | Upgrade
|
| EBITDA | 725,179 | 592,938 | 632,741 | 865,423 | 779,987 | Upgrade
|
| EBITDA Margin | 16.17% | 16.57% | 18.34% | 26.07% | 30.64% | Upgrade
|
| D&A For EBITDA | 145,623 | 143,118 | 142,343 | 134,861 | 133,514 | Upgrade
|
| EBIT | 579,556 | 449,821 | 490,398 | 730,562 | 646,473 | Upgrade
|
| EBIT Margin | 12.93% | 12.57% | 14.21% | 22.01% | 25.40% | Upgrade
|
| Effective Tax Rate | 8.43% | 11.56% | 10.85% | 11.09% | 13.49% | Upgrade
|
| Revenue as Reported | 4,483,984 | 3,577,535 | 3,450,140 | 3,319,477 | 2,545,456 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.