Danang Rubber JSC (HOSE:DRC)
Vietnam
· Delayed Price · Currency is VND 12,900
-150 (-1.15%)
At close: Apr 28, 2026
Danang Rubber JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 4,978,670 | 5,003,597 | 4,673,261 | 4,495,175 | 4,898,588 | 4,379,518 | Upgrade
|
| Revenue Growth (YoY) | 2.03% | 7.07% | 3.96% | -8.24% | 11.85% | 20.10% | Upgrade
|
| Cost of Revenue | 4,246,060 | 4,326,117 | 3,933,320 | 3,846,521 | 4,087,849 | 3,632,392 | Upgrade
|
| Gross Profit | 732,610 | 677,481 | 739,941 | 648,653 | 810,739 | 747,126 | Upgrade
|
| Selling, General & Admin | 550,563 | 502,554 | 442,422 | 339,678 | 395,193 | 368,177 | Upgrade
|
| Operating Expenses | 550,563 | 502,554 | 442,422 | 339,678 | 395,193 | 368,177 | Upgrade
|
| Operating Income | 182,047 | 174,927 | 297,519 | 308,976 | 415,546 | 378,949 | Upgrade
|
| Interest Expense | -42,195 | -39,888 | -20,519 | -21,101 | -18,774 | -9,235 | Upgrade
|
| Interest & Investment Income | 2,405 | 2,314 | 9,467 | 16,003 | 22,709 | 13,081 | Upgrade
|
| Currency Exchange Gain (Loss) | 36,468 | 33,371 | 36,377 | 22,754 | 8,183 | 15,968 | Upgrade
|
| Other Non Operating Income (Expenses) | -21,872 | -20,584 | -22,269 | -20,072 | -42,745 | -33,932 | Upgrade
|
| EBT Excluding Unusual Items | 156,854 | 150,140 | 300,576 | 306,559 | 384,920 | 364,831 | Upgrade
|
| Gain (Loss) on Sale of Investments | 343.82 | 343.82 | 444.88 | 287.47 | 250.89 | 289.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 353.15 | 346.33 | - | - | 1,290 | 1.5 | Upgrade
|
| Other Unusual Items | -800 | -800 | -500 | 221.12 | - | -1,000 | Upgrade
|
| Pretax Income | 156,751 | 150,030 | 300,521 | 307,067 | 386,461 | 364,122 | Upgrade
|
| Income Tax Expense | 31,518 | 31,540 | 59,704 | 60,733 | 79,276 | 73,294 | Upgrade
|
| Net Income | 125,233 | 118,490 | 240,817 | 246,334 | 307,185 | 290,828 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 31,178 | 29,471 | Upgrade
|
| Net Income to Common | 125,233 | 118,490 | 240,817 | 246,334 | 276,007 | 261,357 | Upgrade
|
| Net Income Growth | -37.71% | -50.80% | -2.24% | -19.81% | 5.62% | 13.46% | Upgrade
|
| Shares Outstanding (Basic) | 154 | 154 | 154 | 154 | 154 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 154 | 154 | 154 | 154 | 154 | Upgrade
|
| Shares Change (YoY) | -0.30% | - | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 812.06 | 767.28 | 1559.40 | 1595.12 | 1787.26 | 1692.39 | Upgrade
|
| EPS (Diluted) | 812.06 | 767.28 | 1559.40 | 1595.12 | 1787.26 | 1692.31 | Upgrade
|
| EPS Growth | -37.52% | -50.80% | -2.24% | -10.75% | 5.61% | 13.47% | Upgrade
|
| Free Cash Flow | 178,865 | 49,856 | -445,047 | 361,544 | 15,175 | -78,283 | Upgrade
|
| Free Cash Flow Per Share | 1159.83 | 322.84 | -2881.88 | 2341.15 | 98.27 | -506.91 | Upgrade
|
| Dividend Per Share | - | - | 846.154 | 923.077 | 1384.615 | 1307.692 | Upgrade
|
| Dividend Growth | - | - | -8.33% | -33.33% | 5.88% | 13.33% | Upgrade
|
| Gross Margin | 14.71% | 13.54% | 15.83% | 14.43% | 16.55% | 17.06% | Upgrade
|
| Operating Margin | 3.66% | 3.50% | 6.37% | 6.87% | 8.48% | 8.65% | Upgrade
|
| Profit Margin | 2.51% | 2.37% | 5.15% | 5.48% | 5.63% | 5.97% | Upgrade
|
| Free Cash Flow Margin | 3.59% | 1.00% | -9.52% | 8.04% | 0.31% | -1.79% | Upgrade
|
| EBITDA | 305,233 | 302,028 | 410,949 | 313,222 | 497,214 | 487,372 | Upgrade
|
| EBITDA Margin | 6.13% | 6.04% | 8.79% | 6.97% | 10.15% | 11.13% | Upgrade
|
| D&A For EBITDA | 123,185 | 127,101 | 113,430 | 4,246 | 81,668 | 108,423 | Upgrade
|
| EBIT | 182,047 | 174,927 | 297,519 | 308,976 | 415,546 | 378,949 | Upgrade
|
| EBIT Margin | 3.66% | 3.50% | 6.37% | 6.87% | 8.48% | 8.65% | Upgrade
|
| Effective Tax Rate | 20.11% | 21.02% | 19.87% | 19.78% | 20.51% | 20.13% | Upgrade
|
| Revenue as Reported | 4,978,670 | 5,003,597 | 4,673,261 | 4,495,175 | 4,898,588 | 4,379,518 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.