Dinh Vu Port Development and Investment JSC (HOSE:DVP)
Vietnam
· Delayed Price · Currency is VND 73,900
0.00 (0.00%)
At close: Apr 28, 2026
HOSE:DVP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 581,287 | 587,227 | 694,342 | 549,212 | 584,924 | 608,576 | Upgrade
|
| Revenue Growth (YoY) | -17.16% | -15.43% | 26.42% | -6.11% | -3.89% | 17.44% | Upgrade
|
| Cost of Revenue | 250,756 | 253,365 | 367,429 | 321,627 | 274,417 | 289,207 | Upgrade
|
| Gross Profit | 330,531 | 333,862 | 326,913 | 227,585 | 310,506 | 319,369 | Upgrade
|
| Selling, General & Admin | 59,124 | 59,732 | 77,688 | 69,813 | 62,611 | 60,653 | Upgrade
|
| Operating Expenses | 59,124 | 59,732 | 77,688 | 69,813 | 62,611 | 60,653 | Upgrade
|
| Operating Income | 271,407 | 274,130 | 249,225 | 157,773 | 247,895 | 258,716 | Upgrade
|
| Interest Expense | -10.98 | - | - | - | - | - | Upgrade
|
| Interest & Investment Income | 53,727 | 53,727 | 49,599 | 151,492 | 94,105 | 79,578 | Upgrade
|
| Earnings From Equity Investments | 71,563 | 71,563 | 74,590 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2,968 | 2,968 | 3,754 | 4,721 | 3,836 | 2,582 | Upgrade
|
| Other Non Operating Income (Expenses) | 149.09 | 412.76 | 1,095 | 84,471 | -781.67 | 523.65 | Upgrade
|
| EBT Excluding Unusual Items | 399,802 | 402,800 | 378,264 | 398,457 | 345,056 | 341,400 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,569 | 2,569 | 24,771 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -2,100 | Upgrade
|
| Pretax Income | 402,371 | 405,369 | 403,034 | 398,457 | 345,056 | 339,300 | Upgrade
|
| Income Tax Expense | 66,453 | 67,196 | 66,810 | 67,778 | 61,675 | 62,173 | Upgrade
|
| Net Income | 335,918 | 338,173 | 336,225 | 330,679 | 283,380 | 277,127 | Upgrade
|
| Net Income to Common | 335,918 | 338,173 | 336,225 | 330,679 | 283,380 | 277,127 | Upgrade
|
| Net Income Growth | -1.06% | 0.58% | 1.68% | 16.69% | 2.26% | 16.60% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| EPS (Basic) | 8397.11 | 8454.32 | 8405.62 | 8266.98 | 7084.51 | 6928.17 | Upgrade
|
| EPS (Diluted) | 8397.11 | 8454.32 | 8405.62 | 8266.98 | 7084.51 | 6928.17 | Upgrade
|
| EPS Growth | -1.08% | 0.58% | 1.68% | 16.69% | 2.26% | 16.60% | Upgrade
|
| Free Cash Flow | 144,491 | 157,427 | 152,959 | 105,044 | 184,237 | 182,519 | Upgrade
|
| Free Cash Flow Per Share | 3611.91 | 3935.67 | 3823.97 | 2626.10 | 4605.93 | 4562.97 | Upgrade
|
| Dividend Per Share | - | - | 8000.000 | 7000.000 | 6000.000 | 5000.000 | Upgrade
|
| Dividend Growth | - | - | 14.29% | 16.67% | 20.00% | 25.00% | Upgrade
|
| Gross Margin | 56.86% | 56.85% | 47.08% | 41.44% | 53.09% | 52.48% | Upgrade
|
| Operating Margin | 46.69% | 46.68% | 35.89% | 28.73% | 42.38% | 42.51% | Upgrade
|
| Profit Margin | 57.79% | 57.59% | 48.42% | 60.21% | 48.45% | 45.54% | Upgrade
|
| Free Cash Flow Margin | 24.86% | 26.81% | 22.03% | 19.13% | 31.50% | 29.99% | Upgrade
|
| EBITDA | 318,020 | 324,226 | 307,712 | 210,943 | 296,936 | 312,753 | Upgrade
|
| EBITDA Margin | 54.71% | 55.21% | 44.32% | 38.41% | 50.77% | 51.39% | Upgrade
|
| D&A For EBITDA | 46,614 | 50,097 | 58,486 | 53,171 | 49,041 | 54,037 | Upgrade
|
| EBIT | 271,407 | 274,130 | 249,225 | 157,773 | 247,895 | 258,716 | Upgrade
|
| EBIT Margin | 46.69% | 46.68% | 35.89% | 28.73% | 42.38% | 42.51% | Upgrade
|
| Effective Tax Rate | 16.52% | 16.58% | 16.58% | 17.01% | 17.87% | 18.32% | Upgrade
|
| Revenue as Reported | 581,287 | 587,227 | 694,342 | 549,212 | 584,924 | 608,576 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.