ELCOM Technology Communications Corporation (HOSE:ELC)
Vietnam
· Delayed Price · Currency is VND 17,300
-550 (-3.08%)
At close: Apr 28, 2026
HOSE:ELC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,517,736 | 800,145 | 980,090 | 863,283 | 659,132 | Upgrade
|
| Revenue Growth (YoY) | 89.68% | -18.36% | 13.53% | 30.97% | -17.84% | Upgrade
|
| Cost of Revenue | 1,247,567 | 555,950 | 786,358 | 722,791 | 530,050 | Upgrade
|
| Gross Profit | 270,168 | 244,195 | 193,732 | 140,492 | 129,082 | Upgrade
|
| Selling, General & Admin | 132,570 | 137,635 | 139,155 | 102,627 | 94,601 | Upgrade
|
| Operating Expenses | 132,570 | 137,635 | 139,155 | 102,627 | 94,601 | Upgrade
|
| Operating Income | 137,599 | 106,560 | 54,577 | 37,865 | 34,481 | Upgrade
|
| Interest Expense | -15,855 | -3,039 | -3,716 | -38,308 | -3,677 | Upgrade
|
| Interest & Investment Income | 29,080 | 10,730 | 12,856 | 42,757 | 4,131 | Upgrade
|
| Earnings From Equity Investments | -5,840 | 0 | -1,786 | 75.66 | 20,356 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,911 | -3,579 | -2,876 | 4,677 | -522.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,242 | -2,895 | 33,258 | -1,191 | 1,958 | Upgrade
|
| EBT Excluding Unusual Items | 153,136 | 107,777 | 92,313 | 45,875 | 56,726 | Upgrade
|
| Gain (Loss) on Sale of Investments | -865.46 | 7,242 | 3,784 | 381.59 | 1,074 | Upgrade
|
| Gain (Loss) on Sale of Assets | 181.82 | 9.85 | 796.52 | 266.33 | 993.36 | Upgrade
|
| Pretax Income | 152,452 | 115,029 | 96,893 | 46,523 | 58,794 | Upgrade
|
| Income Tax Expense | 23,957 | 15,776 | 12,572 | 9,150 | 8,485 | Upgrade
|
| Earnings From Continuing Operations | 128,495 | 99,253 | 84,321 | 37,373 | 50,309 | Upgrade
|
| Minority Interest in Earnings | -848.23 | -3,805 | -6,669 | -6,066 | -2,197 | Upgrade
|
| Net Income | 127,647 | 95,448 | 77,652 | 31,307 | 48,112 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 5,000 | 3,500 | - | - | Upgrade
|
| Net Income to Common | 127,647 | 90,448 | 74,152 | 31,307 | 48,112 | Upgrade
|
| Net Income Growth | 33.73% | 22.92% | 148.03% | -34.93% | 51.28% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 92 | 92 | 91 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 92 | 92 | 91 | 90 | Upgrade
|
| Shares Change (YoY) | 7.62% | -0.56% | 1.43% | 0.58% | 0.40% | Upgrade
|
| EPS (Basic) | 1296.23 | 988.49 | 805.84 | 345.08 | 533.37 | Upgrade
|
| EPS (Diluted) | 1296.23 | 988.49 | 805.84 | 345.08 | 533.37 | Upgrade
|
| EPS Growth | 31.13% | 22.66% | 133.53% | -35.30% | 50.69% | Upgrade
|
| Free Cash Flow | -519,566 | 113,620 | 83,513 | -109,333 | -101,388 | Upgrade
|
| Free Cash Flow Per Share | -5276.08 | 1241.74 | 907.57 | -1205.10 | -1123.98 | Upgrade
|
| Gross Margin | 17.80% | 30.52% | 19.77% | 16.27% | 19.58% | Upgrade
|
| Operating Margin | 9.07% | 13.32% | 5.57% | 4.39% | 5.23% | Upgrade
|
| Profit Margin | 8.41% | 11.30% | 7.57% | 3.63% | 7.30% | Upgrade
|
| Free Cash Flow Margin | -34.23% | 14.20% | 8.52% | -12.67% | -15.38% | Upgrade
|
| EBITDA | 150,225 | 119,052 | 62,000 | 44,066 | 41,875 | Upgrade
|
| EBITDA Margin | 9.90% | 14.88% | 6.33% | 5.10% | 6.35% | Upgrade
|
| D&A For EBITDA | 12,626 | 12,492 | 7,423 | 6,201 | 7,394 | Upgrade
|
| EBIT | 137,599 | 106,560 | 54,577 | 37,865 | 34,481 | Upgrade
|
| EBIT Margin | 9.07% | 13.32% | 5.57% | 4.39% | 5.23% | Upgrade
|
| Effective Tax Rate | 15.71% | 13.71% | 12.98% | 19.67% | 14.43% | Upgrade
|
| Revenue as Reported | 1,517,736 | 800,145 | 980,090 | 863,283 | 659,132 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.