Duc Thanh Wood Processing JSC (HOSE:GDT)
Vietnam
· Delayed Price · Currency is VND 18,900
0.00 (0.00%)
At close: Apr 28, 2026
HOSE:GDT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 332,831 | 335,637 | 310,996 | 399,763 | 338,629 | Upgrade
|
| Revenue Growth (YoY) | -0.84% | 7.92% | -22.20% | 18.05% | -15.43% | Upgrade
|
| Cost of Revenue | 192,933 | 209,455 | 220,756 | 266,594 | 237,386 | Upgrade
|
| Gross Profit | 139,899 | 126,182 | 90,240 | 133,169 | 101,244 | Upgrade
|
| Selling, General & Admin | 41,049 | 55,857 | 44,875 | 50,597 | 37,755 | Upgrade
|
| Operating Expenses | 41,049 | 55,857 | 44,875 | 50,597 | 37,755 | Upgrade
|
| Operating Income | 98,850 | 70,325 | 45,365 | 82,572 | 63,489 | Upgrade
|
| Interest Expense | -7,128 | -6,012 | -3,178 | -1,746 | -950.74 | Upgrade
|
| Interest & Investment Income | 5,227 | 4,653 | 7,415 | 11,314 | 13,371 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,205 | 2,401 | 1,557 | -1,789 | 1,760 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,109 | -2,363 | -5,557 | -3,439 | -3,128 | Upgrade
|
| EBT Excluding Unusual Items | 94,044 | 69,004 | 45,602 | 86,911 | 74,541 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,489 | 826 | 144.84 | 45.45 | - | Upgrade
|
| Other Unusual Items | 442.83 | - | 289.3 | - | 1,800 | Upgrade
|
| Pretax Income | 92,998 | 69,830 | 46,037 | 86,957 | 76,341 | Upgrade
|
| Income Tax Expense | 19,494 | 14,888 | 9,344 | 17,687 | 15,555 | Upgrade
|
| Net Income | 73,504 | 54,942 | 36,692 | 69,270 | 60,786 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2,296 | 3,004 | 1,820 | 2,078 | 1,824 | Upgrade
|
| Net Income to Common | 71,209 | 51,937 | 34,872 | 67,192 | 58,962 | Upgrade
|
| Net Income Growth | 33.79% | 49.74% | -47.03% | 13.96% | -24.00% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 23 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 23 | 24 | Upgrade
|
| Shares Change (YoY) | 1.57% | -0.28% | 2.50% | -0.37% | 4.40% | Upgrade
|
| EPS (Basic) | 2927.19 | 2168.55 | 1451.95 | 2867.61 | 2507.03 | Upgrade
|
| EPS (Diluted) | 2927.19 | 2168.55 | 1451.95 | 2867.27 | 2507.03 | Upgrade
|
| EPS Growth | 34.98% | 49.35% | -49.36% | 14.37% | -27.20% | Upgrade
|
| Free Cash Flow | 44,467 | -64,800 | 23,640 | -16,248 | 29,311 | Upgrade
|
| Free Cash Flow Per Share | 1827.92 | -2705.60 | 984.27 | -693.44 | 1246.29 | Upgrade
|
| Dividend Per Share | - | 2000.000 | - | 2644.546 | 2479.339 | Upgrade
|
| Dividend Growth | - | - | - | 6.66% | - | Upgrade
|
| Gross Margin | 42.03% | 37.59% | 29.02% | 33.31% | 29.90% | Upgrade
|
| Operating Margin | 29.70% | 20.95% | 14.59% | 20.66% | 18.75% | Upgrade
|
| Profit Margin | 21.39% | 15.47% | 11.21% | 16.81% | 17.41% | Upgrade
|
| Free Cash Flow Margin | 13.36% | -19.31% | 7.60% | -4.06% | 8.66% | Upgrade
|
| EBITDA | 117,318 | 89,355 | 55,028 | 90,267 | 69,879 | Upgrade
|
| EBITDA Margin | 35.25% | 26.62% | 17.69% | 22.58% | 20.64% | Upgrade
|
| D&A For EBITDA | 18,468 | 19,030 | 9,663 | 7,694 | 6,391 | Upgrade
|
| EBIT | 98,850 | 70,325 | 45,365 | 82,572 | 63,489 | Upgrade
|
| EBIT Margin | 29.70% | 20.95% | 14.59% | 20.66% | 18.75% | Upgrade
|
| Effective Tax Rate | 20.96% | 21.32% | 20.30% | 20.34% | 20.38% | Upgrade
|
| Revenue as Reported | 332,831 | 335,637 | 310,996 | 399,763 | 338,629 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.