Hapaco Group JSC (HOSE:HAP)
Vietnam
· Delayed Price · Currency is VND 7,100.00
-40.00 (-0.56%)
At close: Apr 28, 2026
Hapaco Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | 2013 - 2009 |
| Revenue | 560,515 | 419,480 | 299,796 | 349,979 | 352,087 | Upgrade
|
| Revenue Growth (YoY) | 33.62% | 39.92% | -14.34% | -0.60% | -2.52% | Upgrade
|
| Cost of Revenue | 510,203 | 364,448 | 258,509 | 295,859 | 304,975 | Upgrade
|
| Gross Profit | 50,312 | 55,033 | 41,287 | 54,120 | 47,112 | Upgrade
|
| Selling, General & Admin | 94,218 | 119,016 | 62,520 | 48,016 | 45,199 | Upgrade
|
| Operating Expenses | 94,218 | 119,016 | 62,520 | 48,016 | 45,199 | Upgrade
|
| Operating Income | -43,906 | -63,983 | -21,233 | 6,104 | 1,914 | Upgrade
|
| Interest Expense | -3,119 | -2,571 | -1,220 | -18,394 | -8,196 | Upgrade
|
| Interest & Investment Income | 18,749 | 6,578 | 21,081 | 30,918 | 7,824 | Upgrade
|
| Earnings From Equity Investments | 622.63 | -5,001 | 9,031 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 713.51 | 1,600 | 894.36 | -5,463 | -198.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -99.22 | -1,570 | -1,539 | -1,870 | 2,881 | Upgrade
|
| EBT Excluding Unusual Items | -27,039 | -64,949 | 7,015 | 11,294 | 4,224 | Upgrade
|
| Gain (Loss) on Sale of Investments | -85,301 | 169,942 | 14,617 | 22,930 | 22,805 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9,943 | 72.73 | - | 1,310 | -247.31 | Upgrade
|
| Asset Writedown | -15,026 | - | - | - | - | Upgrade
|
| Pretax Income | -117,423 | 105,066 | 21,633 | 35,535 | 26,782 | Upgrade
|
| Income Tax Expense | -7,647 | 3,251 | 3,322 | 7,325 | 3,038 | Upgrade
|
| Earnings From Continuing Operations | -109,776 | 101,815 | 18,311 | 28,210 | 23,743 | Upgrade
|
| Minority Interest in Earnings | 3,963 | -190.56 | -604.16 | -277.35 | -364.54 | Upgrade
|
| Net Income | -105,813 | 101,625 | 17,707 | 27,933 | 23,379 | Upgrade
|
| Net Income to Common | -105,813 | 101,625 | 17,707 | 27,933 | 23,379 | Upgrade
|
| Net Income Growth | - | 473.93% | -36.61% | 19.48% | 121.38% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 111 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 111 | 111 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | - | - | 190.88% | - | - | Upgrade
|
| EPS (Basic) | -953.76 | 916.01 | 159.60 | 732.36 | 612.97 | Upgrade
|
| EPS (Diluted) | -953.76 | 916.01 | 159.60 | 732.36 | 612.97 | Upgrade
|
| EPS Growth | - | 473.93% | -78.21% | 19.48% | 121.38% | Upgrade
|
| Free Cash Flow | 899,598 | 519,441 | -16,789 | -152,686 | -124,104 | Upgrade
|
| Free Cash Flow Per Share | 8108.70 | 4682.08 | -151.33 | -4003.27 | -3253.88 | Upgrade
|
| Dividend Per Share | - | - | - | - | 420.875 | Upgrade
|
| Gross Margin | 8.98% | 13.12% | 13.77% | 15.46% | 13.38% | Upgrade
|
| Operating Margin | -7.83% | -15.25% | -7.08% | 1.74% | 0.54% | Upgrade
|
| Profit Margin | -18.88% | 24.23% | 5.91% | 7.98% | 6.64% | Upgrade
|
| Free Cash Flow Margin | 160.50% | 123.83% | -5.60% | -43.63% | -35.25% | Upgrade
|
| EBITDA | 2,221 | -37,813 | -13,193 | 26,006 | 21,038 | Upgrade
|
| EBITDA Margin | 0.40% | -9.01% | -4.40% | 7.43% | 5.97% | Upgrade
|
| D&A For EBITDA | 46,127 | 26,171 | 8,039 | 19,902 | 19,125 | Upgrade
|
| EBIT | -43,906 | -63,983 | -21,233 | 6,104 | 1,914 | Upgrade
|
| EBIT Margin | -7.83% | -15.25% | -7.08% | 1.74% | 0.54% | Upgrade
|
| Effective Tax Rate | - | 3.09% | 15.36% | 20.61% | 11.34% | Upgrade
|
| Revenue as Reported | 560,515 | 419,480 | 299,796 | 349,979 | 352,087 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.