LDG Investment JSC (HOSE:LDG)
3,470.00
-80.00 (-2.25%)
At close: Mar 6, 2026
LDG Investment JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 403,021 | -173,233 | -36,509 | 193,172 | 321,282 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | -39.88% | -76.86% | Upgrade
|
| Cost of Revenue | 173,135 | 505,984 | 79,475 | 118,110 | 138,472 | Upgrade
|
| Gross Profit | 229,887 | -679,217 | -115,984 | 75,062 | 182,810 | Upgrade
|
| Selling, General & Admin | 85,556 | 569,711 | 260,013 | 125,095 | 109,641 | Upgrade
|
| Operating Expenses | 85,556 | 569,711 | 260,013 | 125,095 | 109,641 | Upgrade
|
| Operating Income | 144,330 | -1,248,928 | -375,998 | -50,034 | 73,169 | Upgrade
|
| Interest Expense | -36,880 | -53,593 | -52,555 | -104,682 | -51,148 | Upgrade
|
| Interest & Investment Income | 8.58 | 14.14 | 132.78 | 2,227 | 9,283 | Upgrade
|
| Other Non Operating Income (Expenses) | -32,343 | -106,614 | -140,968 | 109,261 | -414.15 | Upgrade
|
| EBT Excluding Unusual Items | 75,117 | -1,409,121 | -569,388 | -43,228 | 30,890 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 66,670 | 149,984 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2.73 | -10.98 | - | -45.77 | Upgrade
|
| Other Unusual Items | 61,725 | -16,047 | -7,487 | -15,450 | 1,159 | Upgrade
|
| Pretax Income | 136,842 | -1,425,165 | -576,886 | 7,992 | 181,987 | Upgrade
|
| Income Tax Expense | -0.81 | 80,587 | -52,644 | 4,022 | 40,140 | Upgrade
|
| Earnings From Continuing Operations | 136,843 | -1,505,752 | -524,242 | 3,970 | 141,847 | Upgrade
|
| Minority Interest in Earnings | 0 | -0.03 | 0.03 | 0.11 | 0.29 | Upgrade
|
| Net Income | 136,843 | -1,505,752 | -524,242 | 3,970 | 141,847 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 198.5 | 7,033 | Upgrade
|
| Net Income to Common | 136,843 | -1,505,752 | -524,242 | 3,772 | 134,814 | Upgrade
|
| Net Income Growth | - | - | - | -97.20% | 998.78% | Upgrade
|
| Shares Outstanding (Basic) | 256 | 256 | 256 | 256 | 256 | Upgrade
|
| Shares Outstanding (Diluted) | 256 | 256 | 256 | 256 | 256 | Upgrade
|
| Shares Change (YoY) | -0.17% | - | -0.08% | 0.08% | -0.15% | Upgrade
|
| EPS (Basic) | 535.00 | -5877.08 | -2046.16 | 14.71 | 526.19 | Upgrade
|
| EPS (Diluted) | 535.00 | -5877.08 | -2046.16 | 14.71 | 526.17 | Upgrade
|
| EPS Growth | - | - | - | -97.20% | 1000.90% | Upgrade
|
| Free Cash Flow | 1,908,012 | 255,020 | -103,304 | -46,002 | -956,425 | Upgrade
|
| Free Cash Flow Per Share | 7459.56 | 995.37 | -403.20 | -179.41 | -3732.99 | Upgrade
|
| Gross Margin | 57.04% | - | - | 38.86% | 56.90% | Upgrade
|
| Operating Margin | 35.81% | - | - | -25.90% | 22.77% | Upgrade
|
| Profit Margin | 33.95% | - | - | 1.95% | 41.96% | Upgrade
|
| Free Cash Flow Margin | 473.43% | - | - | -23.81% | -297.69% | Upgrade
|
| EBITDA | 152,507 | -1,240,595 | -367,606 | -33,507 | 90,327 | Upgrade
|
| EBITDA Margin | 37.84% | - | - | -17.35% | 28.11% | Upgrade
|
| D&A For EBITDA | 8,176 | 8,333 | 8,392 | 16,527 | 17,157 | Upgrade
|
| EBIT | 144,330 | -1,248,928 | -375,998 | -50,034 | 73,169 | Upgrade
|
| EBIT Margin | 35.81% | - | - | -25.90% | 22.77% | Upgrade
|
| Effective Tax Rate | - | - | - | 50.33% | 22.06% | Upgrade
|
| Revenue as Reported | 403,021 | -173,233 | -36,509 | 193,172 | 321,282 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.