Lix Detergent JSC (HOSE:LIX)
37,200
-300 (-0.80%)
At close: Mar 5, 2026
Lix Detergent JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,066,107 | 2,876,943 | 2,800,559 | 2,815,142 | 2,613,003 | Upgrade
|
| Revenue Growth (YoY) | 6.58% | 2.73% | -0.52% | 7.74% | -9.96% | Upgrade
|
| Cost of Revenue | 2,399,418 | 2,260,577 | 2,187,836 | 2,175,165 | 2,079,990 | Upgrade
|
| Gross Profit | 666,689 | 616,367 | 612,723 | 639,977 | 533,014 | Upgrade
|
| Selling, General & Admin | 444,279 | 369,399 | 368,823 | 405,245 | 322,163 | Upgrade
|
| Operating Expenses | 444,279 | 369,399 | 368,823 | 405,245 | 322,163 | Upgrade
|
| Operating Income | 222,410 | 246,967 | 243,900 | 234,733 | 210,850 | Upgrade
|
| Interest Expense | -3,850 | -3,861 | -3,850 | -3,850 | -4,122 | Upgrade
|
| Interest & Investment Income | 15,133 | 8,371 | 9,438 | 27,419 | 520.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 7,572 | 4,551 | 4,267 | 4,785 | 3,432 | Upgrade
|
| Other Non Operating Income (Expenses) | 11,458 | 321.54 | -7,551 | -5.85 | 47.82 | Upgrade
|
| EBT Excluding Unusual Items | 252,723 | 256,350 | 246,203 | 263,081 | 210,729 | Upgrade
|
| Gain (Loss) on Sale of Assets | 103.84 | 203.79 | -160.42 | 286 | 138.2 | Upgrade
|
| Other Unusual Items | - | - | - | 121.45 | 155.53 | Upgrade
|
| Pretax Income | 252,827 | 256,554 | 246,043 | 263,488 | 211,022 | Upgrade
|
| Income Tax Expense | 53,017 | 55,040 | 56,002 | 54,223 | 43,656 | Upgrade
|
| Net Income | 199,810 | 201,514 | 190,041 | 209,265 | 167,366 | Upgrade
|
| Preferred Dividends & Other Adjustments | 20,498 | 20,514 | 17,285 | 21,629 | 17,046 | Upgrade
|
| Net Income to Common | 179,313 | 180,999 | 172,756 | 187,636 | 150,320 | Upgrade
|
| Net Income Growth | -0.84% | 6.04% | -9.19% | 25.03% | -27.27% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| EPS (Basic) | 2767.17 | 2793.20 | 2665.98 | 2895.62 | 2319.76 | Upgrade
|
| EPS (Diluted) | 2767.00 | 2793.00 | 2665.98 | 2895.50 | 2319.76 | Upgrade
|
| EPS Growth | -0.93% | 4.76% | -7.93% | 24.82% | -27.29% | Upgrade
|
| Free Cash Flow | 156,806 | 191,859 | 180,395 | 122,562 | 158,846 | Upgrade
|
| Free Cash Flow Per Share | 2419.85 | 2960.79 | 2783.87 | 1891.39 | 2451.33 | Upgrade
|
| Dividend Per Share | - | 1700.000 | 1500.000 | 1750.000 | - | Upgrade
|
| Dividend Growth | - | 13.33% | -14.29% | - | - | Upgrade
|
| Gross Margin | 21.74% | 21.42% | 21.88% | 22.73% | 20.40% | Upgrade
|
| Operating Margin | 7.25% | 8.58% | 8.71% | 8.34% | 8.07% | Upgrade
|
| Profit Margin | 5.85% | 6.29% | 6.17% | 6.67% | 5.75% | Upgrade
|
| Free Cash Flow Margin | 5.11% | 6.67% | 6.44% | 4.35% | 6.08% | Upgrade
|
| EBITDA | 282,066 | 305,016 | 300,797 | 286,096 | 262,209 | Upgrade
|
| EBITDA Margin | 9.20% | 10.60% | 10.74% | 10.16% | 10.04% | Upgrade
|
| D&A For EBITDA | 59,656 | 58,049 | 56,897 | 51,363 | 51,358 | Upgrade
|
| EBIT | 222,410 | 246,967 | 243,900 | 234,733 | 210,850 | Upgrade
|
| EBIT Margin | 7.25% | 8.58% | 8.71% | 8.34% | 8.07% | Upgrade
|
| Effective Tax Rate | 20.97% | 21.45% | 22.76% | 20.58% | 20.69% | Upgrade
|
| Revenue as Reported | 3,066,107 | 2,876,943 | 2,800,559 | 2,815,142 | 2,613,003 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.