MocChau Dairy Cattle Breeding JSC (HOSE:MCM)
Vietnam
· Delayed Price · Currency is VND 28,500
+400 (1.42%)
At close: Apr 29, 2026
HOSE:MCM Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 2,983,924 | 2,834,874 | 2,916,958 | 3,135,423 | 3,133,099 | 2,925,664 | Upgrade
|
| Revenue Growth (YoY) | 3.46% | -2.81% | -6.97% | 0.07% | 7.09% | 3.64% | Upgrade
|
| Cost of Revenue | 2,118,491 | 2,037,895 | 2,068,413 | 2,126,805 | 2,115,311 | 2,027,161 | Upgrade
|
| Gross Profit | 865,433 | 796,980 | 848,545 | 1,008,618 | 1,017,789 | 898,503 | Upgrade
|
| Selling, General & Admin | 679,347 | 644,685 | 694,191 | 746,777 | 728,345 | 630,868 | Upgrade
|
| Operating Expenses | 679,347 | 644,685 | 694,191 | 746,777 | 728,345 | 630,868 | Upgrade
|
| Operating Income | 186,086 | 152,294 | 154,354 | 261,841 | 289,444 | 267,635 | Upgrade
|
| Interest Expense | -4,882 | -5,706 | -1,732 | - | -636.34 | -162.7 | Upgrade
|
| Interest & Investment Income | 104,671 | 103,852 | 101,145 | 161,550 | 103,156 | 95,419 | Upgrade
|
| Currency Exchange Gain (Loss) | -103.35 | -234.16 | -57.97 | 765.1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4,385 | 4,670 | 3,774 | 5,099 | -4,394 | -9,133 | Upgrade
|
| EBT Excluding Unusual Items | 290,157 | 254,876 | 257,482 | 429,255 | 387,569 | 353,758 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6,199 | -6,343 | -5,426 | -5,675 | 10,683 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -17,565 | - | Upgrade
|
| Pretax Income | 283,958 | 248,534 | 252,057 | 423,580 | 380,687 | 353,758 | Upgrade
|
| Income Tax Expense | 35,893 | 32,820 | 32,136 | 49,162 | 34,138 | 34,646 | Upgrade
|
| Net Income | 248,064 | 215,714 | 219,921 | 374,417 | 346,549 | 319,112 | Upgrade
|
| Preferred Dividends & Other Adjustments | 24,806 | 21,571 | 21,992 | 37,442 | 34,655 | - | Upgrade
|
| Net Income to Common | 223,258 | 194,142 | 197,929 | 336,976 | 311,894 | 319,112 | Upgrade
|
| Net Income Growth | 13.93% | -1.91% | -41.26% | 8.04% | 8.60% | 13.67% | Upgrade
|
| Shares Outstanding (Basic) | 110 | 110 | 110 | 110 | 110 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 110 | 110 | 110 | 110 | 110 | Upgrade
|
| Shares Change (YoY) | -2.70% | - | - | - | -0.34% | -9.92% | Upgrade
|
| EPS (Basic) | 2029.62 | 1764.93 | 1799.35 | 3063.42 | 2835.40 | 2891.00 | Upgrade
|
| EPS (Diluted) | 2029.62 | 1764.93 | 1799.35 | 3063.42 | 2835.40 | 2891.00 | Upgrade
|
| EPS Growth | 13.81% | -1.91% | -41.26% | 8.04% | -1.92% | 26.19% | Upgrade
|
| Free Cash Flow | 6,050 | 6,702 | 102,581 | 41,098 | 129,049 | 78,911 | Upgrade
|
| Free Cash Flow Per Share | 55.00 | 60.93 | 932.55 | 373.62 | 1173.17 | 714.89 | Upgrade
|
| Dividend Per Share | - | - | 2000.000 | 1000.000 | - | - | Upgrade
|
| Dividend Growth | - | - | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 29.00% | 28.11% | 29.09% | 32.17% | 32.48% | 30.71% | Upgrade
|
| Operating Margin | 6.24% | 5.37% | 5.29% | 8.35% | 9.24% | 9.15% | Upgrade
|
| Profit Margin | 7.48% | 6.85% | 6.78% | 10.75% | 9.96% | 10.91% | Upgrade
|
| Free Cash Flow Margin | 0.20% | 0.24% | 3.52% | 1.31% | 4.12% | 2.70% | Upgrade
|
| EBITDA | 255,665 | 221,057 | 221,364 | 323,882 | 343,903 | 317,558 | Upgrade
|
| EBITDA Margin | 8.57% | 7.80% | 7.59% | 10.33% | 10.98% | 10.85% | Upgrade
|
| D&A For EBITDA | 69,579 | 68,763 | 67,010 | 62,041 | 54,459 | 49,922 | Upgrade
|
| EBIT | 186,086 | 152,294 | 154,354 | 261,841 | 289,444 | 267,635 | Upgrade
|
| EBIT Margin | 6.24% | 5.37% | 5.29% | 8.35% | 9.24% | 9.15% | Upgrade
|
| Effective Tax Rate | 12.64% | 13.21% | 12.75% | 11.61% | 8.97% | 9.79% | Upgrade
|
| Revenue as Reported | 2,983,924 | 2,834,874 | 2,916,958 | 3,135,423 | 3,133,099 | 2,925,664 | Upgrade
|
| Advertising Expenses | - | - | - | - | 599,234 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.