Nam Viet JSC (HOSE:NAV)
Vietnam
· Delayed Price · Currency is VND 15,700
0.00 (0.00%)
At close: Apr 24, 2026
Nam Viet JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | 2013 - 2009 |
| Revenue | 103,547 | 120,146 | 106,199 | 129,325 | 208,580 | 186,938 | Upgrade
|
| Revenue Growth (YoY) | -14.13% | 13.13% | -17.88% | -38.00% | 11.58% | 8.86% | Upgrade
|
| Cost of Revenue | 89,468 | 105,059 | 88,282 | 113,860 | 171,261 | 160,376 | Upgrade
|
| Gross Profit | 14,079 | 15,087 | 17,918 | 15,465 | 37,318 | 26,561 | Upgrade
|
| Selling, General & Admin | 9,584 | 9,594 | 9,712 | 9,179 | 26,440 | 18,234 | Upgrade
|
| Operating Expenses | 9,584 | 9,594 | 9,712 | 9,179 | 26,440 | 18,234 | Upgrade
|
| Operating Income | 4,495 | 5,493 | 8,206 | 6,285 | 10,878 | 8,328 | Upgrade
|
| Interest Expense | - | - | - | - | -3,308 | -4,887 | Upgrade
|
| Interest & Investment Income | 10,790 | 10,439 | 12,977 | 16,582 | 2,123 | 1,124 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -449.4 | -204.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 457.94 | 357.79 | 166.29 | 506.29 | 54.97 | 338.29 | Upgrade
|
| EBT Excluding Unusual Items | 15,743 | 16,290 | 21,349 | 23,374 | 9,298 | 4,698 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 16.9 | - | 10 | 20 | Upgrade
|
| Pretax Income | 15,743 | 16,290 | 21,366 | 23,374 | 9,308 | 4,718 | Upgrade
|
| Income Tax Expense | 1,423 | 1,532 | 2,228 | 2,267 | 1,619 | 920.77 | Upgrade
|
| Net Income | 14,320 | 14,757 | 19,138 | 21,107 | 7,689 | 3,797 | Upgrade
|
| Preferred Dividends & Other Adjustments | 985.23 | 1,015 | 1,317 | 1,452 | - | 9.62 | Upgrade
|
| Net Income to Common | 13,335 | 13,742 | 17,821 | 19,655 | 7,689 | 3,788 | Upgrade
|
| Net Income Growth | -9.51% | -22.89% | -9.33% | 174.50% | 102.50% | -15.18% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 1.91% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1666.87 | 1717.76 | 2227.66 | 2456.83 | 961.13 | 473.44 | Upgrade
|
| EPS (Diluted) | 1666.87 | 1717.76 | 2227.66 | 2456.83 | 961.13 | 473.44 | Upgrade
|
| EPS Growth | -8.84% | -22.89% | -9.33% | 155.62% | 103.01% | -15.40% | Upgrade
|
| Free Cash Flow | 18,146 | 22,955 | -21,057 | 6,115 | 23,198 | -1,145 | Upgrade
|
| Free Cash Flow Per Share | 2268.25 | 2869.32 | -2632.17 | 764.38 | 2899.70 | -143.13 | Upgrade
|
| Dividend Per Share | - | - | 1500.000 | - | 600.000 | 600.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -33.33% | Upgrade
|
| Gross Margin | 13.60% | 12.56% | 16.87% | 11.96% | 17.89% | 14.21% | Upgrade
|
| Operating Margin | 4.34% | 4.57% | 7.73% | 4.86% | 5.21% | 4.46% | Upgrade
|
| Profit Margin | 12.88% | 11.44% | 16.78% | 15.20% | 3.69% | 2.03% | Upgrade
|
| Free Cash Flow Margin | 17.52% | 19.11% | -19.83% | 4.73% | 11.12% | -0.61% | Upgrade
|
| EBITDA | 7,176 | 8,042 | 10,497 | 8,284 | 14,458 | 11,296 | Upgrade
|
| EBITDA Margin | 6.93% | 6.69% | 9.88% | 6.40% | 6.93% | 6.04% | Upgrade
|
| D&A For EBITDA | 2,681 | 2,549 | 2,291 | 1,998 | 3,581 | 2,969 | Upgrade
|
| EBIT | 4,495 | 5,493 | 8,206 | 6,285 | 10,878 | 8,328 | Upgrade
|
| EBIT Margin | 4.34% | 4.57% | 7.73% | 4.86% | 5.21% | 4.46% | Upgrade
|
| Effective Tax Rate | 9.04% | 9.41% | 10.43% | 9.70% | 17.39% | 19.52% | Upgrade
|
| Revenue as Reported | 103,547 | 120,146 | 106,199 | 129,325 | 208,580 | 186,938 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.