HOSE:NHA Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018	2017 - 2013
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2017 - 2013
Market Capitalization	835,777	770,179	1,223,634	719,076	118,726	102,350	Upgrade
Market Cap Growth	-7.93%	-37.06%	70.17%	505.66%	16.00%	-30.25%	Upgrade
Enterprise Value	1,012,625	979,996	1,190,577	686,018	78,979	100,078	Upgrade
Last Close Price	12900.00	15850.00	21884.01	13470.12	2457.60	2118.62	Upgrade
PE Ratio	18.35	9.76	19.42	122.02	1.74	3.74	Upgrade
PS Ratio	3.93	2.61	7.63	9.83	0.70	0.98	Upgrade
PB Ratio	1.10	1.30	2.37	1.66	0.48	0.57	Upgrade
P/TBV Ratio	1.10	1.30	2.37	1.66	0.48	0.57	Upgrade
P/FCF Ratio	-	-	-	-	2.19	12.14	Upgrade
P/OCF Ratio	9.14	4.86	12.99	35.52	2.15	11.67	Upgrade
EV/Sales Ratio	4.76	3.32	7.43	9.38	0.47	0.96	Upgrade
EV/EBITDA Ratio	14.40	8.81	13.61	49.81	0.86	2.45	Upgrade
EV/EBIT Ratio	15.56	9.22	14.56	72.88	0.93	2.91	Upgrade
EV/FCF Ratio	-4.58	-	-	-	1.46	11.87	Upgrade
Debt / Equity Ratio	0.45	0.47	0.26	0.29	-	-	Upgrade
Debt / EBITDA Ratio	4.84	2.49	1.52	9.21	-	-	Upgrade
Net Debt / Equity Ratio	0.23	0.36	0.22	0.27	-0.23	-0.01	Upgrade
Net Debt / EBITDA Ratio	2.51	1.94	1.27	8.60	-0.61	-0.03	Upgrade
Net Debt / FCF Ratio	-0.80	-2.06	-8.27	-3.72	-1.03	-0.14	Upgrade
Asset Turnover	0.21	0.32	0.22	-	0.74	0.61	Upgrade
Inventory Turnover	2.29	2.48	0.76	-	4.34	2.71	Upgrade
Quick Ratio	0.67	0.25	0.26	0.26	4.94	2.64	Upgrade
Current Ratio	1.02	0.59	0.83	0.93	5.49	5.77	Upgrade
Return on Equity (ROE)	6.97%	14.21%	13.28%	-	32.16%	16.63%	Upgrade
Return on Assets (ROA)	4.03%	7.26%	6.88%	-	23.21%	12.43%	Upgrade
Return on Invested Capital (ROIC)	5.92%	11.77%	11.09%	1.67%	36.80%	16.78%	Upgrade
Return on Capital Employed (ROCE)	6.60%	14.10%	14.40%	1.90%	34.40%	19.30%	Upgrade
Earnings Yield	5.45%	10.25%	5.15%	0.82%	57.54%	26.75%	Upgrade
FCF Yield	-26.44%	-13.59%	-1.10%	-4.43%	45.57%	8.24%	Upgrade
Buyback Yield / Dilution	-33.33%	-33.00%	-1.87%	-54.45%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.