Nui Nho Stone JSC (HOSE:NNC)
Vietnam
· Delayed Price · Currency is VND 44,900
+100 (0.22%)
At close: Apr 28, 2026
Nui Nho Stone JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 441,162 | 390,948 | 280,070 | 175,941 | 80,580 | 159,042 | Upgrade
|
| Revenue Growth (YoY) | 47.89% | 39.59% | 59.18% | 118.34% | -49.33% | -60.39% | Upgrade
|
| Cost of Revenue | 220,851 | 197,933 | 191,609 | 126,776 | 59,059 | 111,857 | Upgrade
|
| Gross Profit | 220,311 | 193,014 | 88,461 | 49,165 | 21,521 | 47,185 | Upgrade
|
| Selling, General & Admin | 19,632 | 20,068 | 19,774 | 15,559 | 12,843 | 10,900 | Upgrade
|
| Operating Expenses | 19,632 | 20,068 | 19,774 | 15,559 | 12,843 | 10,900 | Upgrade
|
| Operating Income | 200,679 | 172,947 | 68,687 | 33,606 | 8,677 | 36,284 | Upgrade
|
| Interest Expense | -1,280 | -850.08 | -2.53 | -1.23 | - | - | Upgrade
|
| Interest & Investment Income | 19,060 | 17,138 | 10,872 | 10,684 | 9,424 | 2,395 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,770 | -2,746 | -1,048 | 159.74 | 35,881 | -1,484 | Upgrade
|
| EBT Excluding Unusual Items | 215,690 | 186,488 | 78,508 | 44,448 | 53,983 | 37,195 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4,579 | -4,579 | -773.21 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,737 | 1,737 | - | 937.61 | 951.85 | 7,845 | Upgrade
|
| Other Unusual Items | - | - | - | - | -164 | -10.02 | Upgrade
|
| Pretax Income | 212,848 | 183,646 | 77,735 | 45,386 | 54,771 | 45,030 | Upgrade
|
| Income Tax Expense | 41,655 | 35,815 | 15,128 | 8,114 | 9,716 | 6,408 | Upgrade
|
| Net Income | 171,193 | 147,832 | 62,607 | 37,272 | 45,055 | 38,622 | Upgrade
|
| Preferred Dividends & Other Adjustments | 13,305 | 13,305 | 5,009 | 2,982 | 3,460 | 3,090 | Upgrade
|
| Net Income to Common | 157,888 | 134,527 | 57,599 | 34,290 | 41,595 | 35,532 | Upgrade
|
| Net Income Growth | 132.78% | 136.13% | 67.97% | -17.27% | 16.66% | -68.21% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| EPS (Basic) | 7202.93 | 6137.17 | 2627.67 | 1564.33 | 1897.59 | 1621.00 | Upgrade
|
| EPS (Diluted) | 7202.76 | 6137.00 | 2627.67 | 1564.00 | 1897.59 | 1621.00 | Upgrade
|
| EPS Growth | 130.37% | 133.55% | 68.01% | -17.58% | 17.06% | -68.46% | Upgrade
|
| Free Cash Flow | 106,233 | 113,235 | 74,350 | 26,512 | 22,001 | 65,072 | Upgrade
|
| Free Cash Flow Per Share | 4846.39 | 5165.81 | 3391.89 | 1209.49 | 1003.71 | 2968.61 | Upgrade
|
| Dividend Per Share | - | - | 1000.000 | 500.000 | 500.000 | - | Upgrade
|
| Dividend Growth | - | - | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 49.94% | 49.37% | 31.59% | 27.94% | 26.71% | 29.67% | Upgrade
|
| Operating Margin | 45.49% | 44.24% | 24.52% | 19.10% | 10.77% | 22.81% | Upgrade
|
| Profit Margin | 35.79% | 34.41% | 20.57% | 19.49% | 51.62% | 22.34% | Upgrade
|
| Free Cash Flow Margin | 24.08% | 28.96% | 26.55% | 15.07% | 27.30% | 40.91% | Upgrade
|
| EBITDA | 216,036 | 186,499 | 78,806 | 40,753 | 13,020 | 41,097 | Upgrade
|
| EBITDA Margin | 48.97% | 47.70% | 28.14% | 23.16% | 16.16% | 25.84% | Upgrade
|
| D&A For EBITDA | 15,357 | 13,553 | 10,119 | 7,148 | 4,342 | 4,812 | Upgrade
|
| EBIT | 200,679 | 172,947 | 68,687 | 33,606 | 8,677 | 36,284 | Upgrade
|
| EBIT Margin | 45.49% | 44.24% | 24.52% | 19.10% | 10.77% | 22.81% | Upgrade
|
| Effective Tax Rate | 19.57% | 19.50% | 19.46% | 17.88% | 17.74% | 14.23% | Upgrade
|
| Revenue as Reported | 441,162 | 390,948 | 280,070 | 175,941 | 80,580 | 159,042 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.