HOSE:OCB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Market Capitalization	29,959,338	31,823,475	28,109,996	27,329,163	24,657,892	37,397,802	Upgrade
Market Cap Growth	26.83%	13.21%	2.86%	10.83%	-34.07%	-	Upgrade
Last Close Price	11250.00	11950.00	10012.25	9734.14	8782.68	13320.40	Upgrade
PE Ratio	7.07	8.00	8.94	8.37	7.11	8.57	Upgrade
PS Ratio	3.13	3.45	3.60	3.74	3.30	4.72	Upgrade
PB Ratio	0.86	0.94	0.89	0.96	0.98	1.72	Upgrade
P/FCF Ratio	-	-	-	-	21.48	-	Upgrade
P/OCF Ratio	-	-	-	-	5.76	-	Upgrade
Debt / Equity Ratio	2.37	2.32	1.74	1.62	1.60	1.82	Upgrade
Debt / FCF Ratio	-	-	-	-	35.16	-	Upgrade
Net Debt / Equity Ratio	0.46	0.73	0.48	0.45	0.82	0.61	Upgrade
Net Debt / FCF Ratio	-4.26	-31.02	-0.54	-0.81	17.98	-0.87	Upgrade
Return on Equity (ROE)	12.70%	12.23%	10.54%	12.28%	14.91%	22.45%	Upgrade
Return on Assets (ROA)	1.35%	1.34%	1.23%	1.52%	1.85%	2.61%	Upgrade
Earnings Yield	14.15%	12.60%	11.29%	12.09%	14.23%	11.78%	Upgrade
FCF Yield	-12.69%	-2.49%	-101.31%	-58.14%	4.66%	-40.47%	Upgrade
Dividend Yield	5.76%	-	6.47%	-	-	-	Upgrade
Payout Ratio	40.12%	42.74%	0.00%	0.00%	0.00%	0.01%	Upgrade
Buyback Yield / Dilution	-0.08%	-	-	0.00%	0.00%	-9.53%	Upgrade
Total Shareholder Return	5.58%	-	6.47%	-	-	-9.53%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.