Power Generation Joint Stock Corporation 3 (HOSE:PGV)
Vietnam
· Delayed Price · Currency is VND 24,000
-50 (-0.21%)
At close: Apr 28, 2026
HOSE:PGV Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 43,561,426 | 40,690,150 | 45,862,196 | 47,189,591 | 37,757,424 | Upgrade
|
| Revenue Growth (YoY) | 7.06% | -11.28% | -2.81% | 24.98% | -6.46% | Upgrade
|
| Selling, General & Admin | 683,076 | 671,958 | 651,522 | 674,525 | 615,594 | Upgrade
|
| Other Operating Expenses | 36,574,219 | 37,710,483 | 41,344,150 | 41,807,967 | 33,470,587 | Upgrade
|
| Total Operating Expenses | 37,257,295 | 38,382,441 | 41,995,672 | 42,482,492 | 34,086,181 | Upgrade
|
| Operating Income | 6,304,131 | 2,307,709 | 3,866,524 | 4,707,100 | 3,671,243 | Upgrade
|
| Interest Expense | -1,663,204 | -2,261,332 | -2,468,023 | -1,576,833 | -1,221,623 | Upgrade
|
| Interest Income | 186,493 | 192,020 | 289,607 | 195,145 | 267,653 | Upgrade
|
| Net Interest Expense | -1,476,711 | -2,069,312 | -2,178,416 | -1,381,688 | -953,970 | Upgrade
|
| Income (Loss) on Equity Investments | 366,672 | 207,500 | 375,725 | 569,054 | 207,095 | Upgrade
|
| Currency Exchange Gain (Loss) | -878,603 | -1,292,721 | -822,806 | -908,367 | 990,811 | Upgrade
|
| Other Non-Operating Income (Expenses) | -18,773 | -23,695 | -316.34 | 34,115 | -9,246 | Upgrade
|
| EBT Excluding Unusual Items | 4,296,716 | -870,517 | 1,240,710 | 3,020,214 | 3,905,933 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 6,224 | Upgrade
|
| Pretax Income | 4,296,716 | -870,517 | 1,240,710 | 3,020,214 | 3,912,157 | Upgrade
|
| Income Tax Expense | 564,329 | 5,051 | 156,987 | 500,107 | 733,239 | Upgrade
|
| Earnings From Continuing Ops. | 3,732,387 | -875,568 | 1,083,723 | 2,520,106 | 3,178,918 | Upgrade
|
| Minority Interest in Earnings | -11,196 | -2,821 | -18,589 | -25,437 | -37,870 | Upgrade
|
| Net Income | 3,721,191 | -878,389 | 1,065,135 | 2,494,669 | 3,141,049 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 7,736 | 185,972 | 201,049 | 204,309 | Upgrade
|
| Net Income to Common | 3,721,191 | -886,125 | 879,162 | 2,293,621 | 2,936,740 | Upgrade
|
| Net Income Growth | - | - | -57.30% | -20.58% | 75.87% | Upgrade
|
| Shares Outstanding (Basic) | 1,123 | 1,123 | 1,123 | 1,123 | 1,123 | Upgrade
|
| Shares Outstanding (Diluted) | 1,123 | 1,123 | 1,123 | 1,123 | 1,123 | Upgrade
|
| EPS (Basic) | 3312.24 | -788.74 | 782.54 | 2041.55 | 2613.99 | Upgrade
|
| EPS (Diluted) | 3312.24 | -788.74 | 782.54 | 2041.55 | 2613.99 | Upgrade
|
| EPS Growth | - | - | -61.67% | -21.90% | 81.83% | Upgrade
|
| Free Cash Flow | 2,145,437 | -71,007 | -1,857,145 | -821,263 | 228,442 | Upgrade
|
| Free Cash Flow Per Share | 1909.65 | -63.20 | -1653.05 | -731.01 | 203.34 | Upgrade
|
| Dividend Per Share | - | - | - | 2000.000 | 1300.000 | Upgrade
|
| Dividend Growth | - | - | - | 53.85% | - | Upgrade
|
| Profit Margin | 8.54% | -2.18% | 1.92% | 4.86% | 7.78% | Upgrade
|
| Free Cash Flow Margin | 4.92% | -0.18% | -4.05% | -1.74% | 0.60% | Upgrade
|
| EBITDA | 10,624,111 | 6,816,445 | 8,385,299 | 9,176,672 | 8,174,456 | Upgrade
|
| EBITDA Margin | 24.39% | 16.75% | 18.28% | 19.45% | 21.65% | Upgrade
|
| D&A For EBITDA | 4,319,980 | 4,508,736 | 4,518,776 | 4,469,572 | 4,503,213 | Upgrade
|
| EBIT | 6,304,131 | 2,307,709 | 3,866,524 | 4,707,100 | 3,671,243 | Upgrade
|
| EBIT Margin | 14.47% | 5.67% | 8.43% | 9.98% | 9.72% | Upgrade
|
| Effective Tax Rate | 13.13% | - | 12.65% | 16.56% | 18.74% | Upgrade
|
| Revenue as Reported | 43,561,426 | 40,690,150 | 45,862,196 | 47,189,591 | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.