HOSE:PGV Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2018
Market Capitalization	27,300,274	22,750,228	26,064,459	20,334,772	-	-	Upgrade
Market Cap Growth	23.98%	-12.72%	28.18%	-	-	-	Upgrade
Enterprise Value	51,499,336	54,221,256	59,304,559	58,035,866	-	-	Upgrade
PE Ratio	38.04	-	29.65	8.87	-	-	Upgrade
PS Ratio	0.65	0.56	0.57	0.43	-	-	Upgrade
PB Ratio	1.74	1.56	1.65	1.16	-	-	Upgrade
P/OCF Ratio	15.38	64.86	-	130.70	-	-	Upgrade
EV/Sales Ratio	1.22	1.33	1.29	1.23	-	-	Upgrade
EV/EBITDA Ratio	6.08	7.97	7.07	6.32	-	-	Upgrade
EV/EBIT Ratio	12.52	23.50	15.34	12.33	-	-	Upgrade
Debt / Equity Ratio	1.79	2.19	2.28	2.30	2.57	3.39	Upgrade
Debt / EBITDA Ratio	3.45	4.69	4.29	4.41	5.46	5.76	Upgrade
Debt / FCF Ratio	22.39	-	-	-	195.48	68.73	Upgrade
Net Debt / Equity Ratio	1.52	2.01	2.10	1.99	2.19	2.93	Upgrade
Net Debt / EBITDA Ratio	2.93	4.30	3.96	3.81	4.67	4.98	Upgrade
Net Debt / FCF Ratio	19.04	-412.57	-17.87	-42.54	167.00	59.37	Upgrade
Quick Ratio	1.08	0.93	1.11	1.31	1.48	1.40	Upgrade
Current Ratio	1.38	1.22	1.48	1.50	1.80	1.80	Upgrade
Asset Turnover	-	0.71	0.73	0.70	0.54	-	Upgrade
Return on Equity (ROE)	-	-5.77%	6.50%	14.40%	19.64%	-	Upgrade
Return on Assets (ROA)	-	2.53%	3.86%	4.38%	3.26%	-	Upgrade
Return on Capital Employed (ROCE)	9.60%	5.60%	8.20%	8.90%	6.40%	6.80%	Upgrade
Earnings Yield	2.63%	-3.86%	4.09%	12.27%	-	-	Upgrade
FCF Yield	4.59%	-0.31%	-7.12%	-4.04%	-	-	Upgrade
Dividend Yield	-	-	-	12.08%	-	-	Upgrade
Payout Ratio	0.67%	-	3.76%	1.55%	0.84%	1.09%	Upgrade
Total Shareholder Return	0.16%	-	-	12.08%	-	-	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.