PetroVietnam Power Corporation - JSC (HOSE:POW)
Vietnam
· Delayed Price · Currency is VND 14,550
-600 (-3.96%)
At close: Mar 6, 2026
HOSE:POW Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 34,151,234 | 30,305,634 | 28,329,358 | 28,224,118 | 24,560,949 | Upgrade
|
| Revenue Growth (YoY) | 12.69% | 6.98% | 0.37% | 14.92% | -17.39% | Upgrade
|
| Operations & Maintenance | - | 688,834 | - | - | - | Upgrade
|
| Selling, General & Admin | 1,247,057 | 399,690 | 398,311 | 434,053 | 140,361 | Upgrade
|
| Depreciation & Amortization | - | 32,177 | 30,831 | 34,746 | - | Upgrade
|
| Provision for Bad Debts | - | -18,592 | 418,691 | - | - | Upgrade
|
| Other Operating Expenses | 29,824,211 | 28,772,481 | 26,045,398 | 24,896,819 | 22,020,951 | Upgrade
|
| Total Operating Expenses | 31,071,268 | 29,874,589 | 26,893,231 | 25,365,617 | 22,161,312 | Upgrade
|
| Operating Income | 3,079,966 | 431,045 | 1,436,127 | 2,858,501 | 2,399,637 | Upgrade
|
| Interest Expense | -655,678 | -381,647 | -564,749 | -437,526 | -509,644 | Upgrade
|
| Interest Income | 1,028,023 | 545,197 | 512,654 | 389,108 | 326,425 | Upgrade
|
| Net Interest Expense | 372,345 | 163,550 | -52,095 | -48,419 | -183,220 | Upgrade
|
| Income (Loss) on Equity Investments | 569.01 | 42,200 | 40,125 | 53,222 | 22,487 | Upgrade
|
| Currency Exchange Gain (Loss) | -371,805 | -182,621 | -54,668 | -63,472 | 13,032 | Upgrade
|
| Other Non-Operating Income (Expenses) | -3,481 | 77,682 | 9,826 | -13,873 | -191,847 | Upgrade
|
| EBT Excluding Unusual Items | 3,077,594 | 531,856 | 1,379,315 | 2,785,959 | 2,060,091 | Upgrade
|
| Restructuring Charges | - | - | - | -1,424 | -24,939 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.36 | -231,169 | - | - | -5,898 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,280 | 2,476 | 124,824 | 1,875 | 307,579 | Upgrade
|
| Insurance Settlements | - | 1,080,079 | 2,482 | 19,647 | - | Upgrade
|
| Other Unusual Items | - | - | -64,553 | 3,178 | 2,467 | Upgrade
|
| Pretax Income | 3,079,866 | 1,383,241 | 1,442,068 | 2,809,234 | 2,339,300 | Upgrade
|
| Income Tax Expense | 210,369 | 171,899 | 159,126 | 256,306 | 287,147 | Upgrade
|
| Earnings From Continuing Ops. | 2,869,497 | 1,211,342 | 1,282,942 | 2,552,929 | 2,052,153 | Upgrade
|
| Minority Interest in Earnings | -528,475 | -99,754 | -244,578 | -492,070 | -253,599 | Upgrade
|
| Net Income | 2,341,021 | 1,111,588 | 1,038,364 | 2,060,858 | 1,798,554 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 214,402 | 153,061 | 182,155 | Upgrade
|
| Net Income to Common | 2,341,021 | 1,111,588 | 823,962 | 1,907,797 | 1,616,399 | Upgrade
|
| Net Income Growth | 110.60% | 7.05% | -49.61% | 14.58% | -23.95% | Upgrade
|
| Shares Outstanding (Basic) | 2,787 | 2,787 | 2,787 | 2,787 | 2,787 | Upgrade
|
| Shares Outstanding (Diluted) | 2,787 | 2,787 | 2,787 | 2,787 | 2,787 | Upgrade
|
| EPS (Basic) | 840.03 | 398.87 | 295.66 | 684.58 | 580.01 | Upgrade
|
| EPS (Diluted) | 840.03 | 398.87 | 295.66 | 684.58 | 580.01 | Upgrade
|
| EPS Growth | 110.60% | 34.91% | -56.81% | 18.03% | -25.66% | Upgrade
|
| Free Cash Flow | -4,282,923 | -5,449,112 | -2,960,247 | 554,999 | 4,860,987 | Upgrade
|
| Free Cash Flow Per Share | -1536.85 | -1955.31 | -1062.23 | 199.15 | 1744.27 | Upgrade
|
| Profit Margin | 6.86% | 3.67% | 2.91% | 6.76% | 6.58% | Upgrade
|
| Free Cash Flow Margin | -12.54% | -17.98% | -10.45% | 1.97% | 19.79% | Upgrade
|
| EBITDA | 5,927,740 | 3,245,910 | 4,244,882 | 5,667,895 | 5,217,604 | Upgrade
|
| EBITDA Margin | 17.36% | 10.71% | 14.98% | 20.08% | 21.24% | Upgrade
|
| D&A For EBITDA | 2,847,774 | 2,814,865 | 2,808,755 | 2,809,394 | 2,817,967 | Upgrade
|
| EBIT | 3,079,966 | 431,045 | 1,436,127 | 2,858,501 | 2,399,637 | Upgrade
|
| EBIT Margin | 9.02% | 1.42% | 5.07% | 10.13% | 9.77% | Upgrade
|
| Effective Tax Rate | 6.83% | 12.43% | 11.04% | 9.12% | 12.28% | Upgrade
|
| Revenue as Reported | 34,151,234 | 30,305,634 | 28,329,358 | 28,224,118 | 24,560,949 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.