HOSE:POW Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	38,808,248	35,392,705	28,102,459	26,346,055	24,940,933	40,982,753	Upgrade
Market Cap Growth	66.88%	25.94%	6.67%	5.63%	-39.14%	28.68%	Upgrade
Enterprise Value	51,427,366	45,063,182	34,964,115	28,969,890	28,521,707	43,039,912	Upgrade
PE Ratio	14.53	14.59	31.38	31.98	13.07	25.35	Upgrade
PS Ratio	1.13	1.03	0.93	0.93	0.88	1.67	Upgrade
PB Ratio	1.04	0.95	0.81	0.77	0.75	1.32	Upgrade
P/FCF Ratio	-	-	-	-	44.94	8.43	Upgrade
P/OCF Ratio	18.53	16.90	6.47	7.86	7.90	7.96	Upgrade
EV/Sales Ratio	1.50	1.31	1.15	1.02	1.01	1.75	Upgrade
EV/EBITDA Ratio	8.45	7.41	10.76	6.83	5.03	8.25	Upgrade
EV/EBIT Ratio	15.89	13.95	81.11	20.17	9.98	17.94	Upgrade
EV/FCF Ratio	-16.67	-	-	-	51.39	8.85	Upgrade
Debt / Equity Ratio	0.78	0.78	0.65	0.37	0.27	0.27	Upgrade
Debt / EBITDA Ratio	4.75	4.75	6.97	2.99	1.59	1.62	Upgrade
Debt / FCF Ratio	-	-	-	-	16.25	1.74	Upgrade
Net Debt / Equity Ratio	0.26	0.26	0.20	0.05	-0.03	-0.01	Upgrade
Net Debt / EBITDA Ratio	1.58	1.58	2.15	0.44	-0.16	-0.06	Upgrade
Net Debt / FCF Ratio	-3.12	-3.12	-1.28	-0.62	-1.59	-0.06	Upgrade
Quick Ratio	1.06	1.06	0.81	0.90	1.11	0.86	Upgrade
Current Ratio	1.17	1.17	0.90	1.08	1.36	1.10	Upgrade
Asset Turnover	0.41	0.41	0.40	0.45	0.51	0.46	Upgrade
Return on Equity (ROE)	8.37%	8.37%	3.52%	3.81%	7.93%	6.58%	Upgrade
Return on Assets (ROA)	2.40%	2.40%	0.36%	1.41%	3.25%	2.80%	Upgrade
Return on Capital Employed (ROCE)	5.70%	5.70%	0.90%	3.30%	7.40%	6.60%	Upgrade
Earnings Yield	6.25%	6.86%	3.96%	3.94%	8.26%	4.39%	Upgrade
FCF Yield	-7.95%	-8.72%	-19.39%	-11.24%	2.23%	11.86%	Upgrade
Payout Ratio	9.46%	9.46%	11.91%	35.16%	9.65%	39.49%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.