Sesan4A Hydropower JSC (HOSE:S4A)
Vietnam
· Delayed Price · Currency is VND 33,000
-500 (-1.49%)
At close: Apr 28, 2026
Sesan4A Hydropower JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 333,008 | 326,599 | 247,707 | 286,397 | 308,145 | 285,017 | Upgrade
|
| Revenue Growth (YoY) | 32.79% | 31.85% | -13.51% | -7.06% | 8.12% | 22.19% | Upgrade
|
| Selling, General & Admin | 8,275 | 8,215 | 7,129 | 8,188 | 8,894 | 7,440 | Upgrade
|
| Other Operating Expenses | 136,010 | 134,270 | 111,620 | 113,597 | 111,722 | 107,964 | Upgrade
|
| Total Operating Expenses | 144,286 | 142,485 | 118,748 | 121,784 | 120,616 | 115,404 | Upgrade
|
| Operating Income | 188,722 | 184,113 | 128,958 | 164,613 | 187,529 | 169,613 | Upgrade
|
| Interest Expense | -31,268 | -28,632 | -32,632 | -20,547 | -22,612 | -28,625 | Upgrade
|
| Interest Income | 8,071 | 7,082 | 4,512 | 1,921 | 1,509 | 611.07 | Upgrade
|
| Net Interest Expense | -23,196 | -21,550 | -28,120 | -18,625 | -21,104 | -28,014 | Upgrade
|
| Currency Exchange Gain (Loss) | 33,850 | -1,947 | -5,815 | -4,004 | -6,215 | 8,738 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1,532 | 1,524 | 3,297 | 3,250 | 26,575 | -615.95 | Upgrade
|
| EBT Excluding Unusual Items | 200,908 | 162,140 | 98,320 | 145,234 | 186,785 | 149,722 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -741.31 | Upgrade
|
| Pretax Income | 200,908 | 162,140 | 98,320 | 145,234 | 186,785 | 148,980 | Upgrade
|
| Income Tax Expense | 26,228 | 16,424 | 10,218 | 7,829 | 13,411 | 8,366 | Upgrade
|
| Net Income | 174,680 | 145,716 | 88,102 | 137,405 | 173,374 | 140,614 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 3,702 | 2,200 | - | 9,794 | Upgrade
|
| Net Income to Common | 174,680 | 145,716 | 84,400 | 135,205 | 173,374 | 130,820 | Upgrade
|
| Net Income Growth | 86.60% | 65.40% | -35.88% | -20.75% | 23.30% | 63.64% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| EPS (Basic) | 4139.33 | 3452.99 | 2000.00 | 3203.92 | 4108.38 | 3100.00 | Upgrade
|
| EPS (Diluted) | 4139.33 | 3452.99 | 2000.00 | 3203.92 | 4108.00 | 3100.00 | Upgrade
|
| EPS Growth | 94.28% | 72.65% | -37.58% | -22.01% | 32.52% | 55.00% | Upgrade
|
| Free Cash Flow | 198,936 | 116,083 | 136,373 | 170,648 | 206,752 | 194,352 | Upgrade
|
| Free Cash Flow Per Share | 4714.12 | 2750.79 | 3231.59 | 4043.78 | 4899.33 | 4605.50 | Upgrade
|
| Dividend Per Share | - | - | 2000.000 | 3500.000 | 2000.000 | 3100.000 | Upgrade
|
| Dividend Growth | - | - | -42.86% | 75.00% | -35.48% | - | Upgrade
|
| Profit Margin | 52.45% | 44.62% | 34.07% | 47.21% | 56.26% | 45.90% | Upgrade
|
| Free Cash Flow Margin | 59.74% | 35.54% | 55.05% | 59.58% | 67.10% | 68.19% | Upgrade
|
| EBITDA | 249,606 | 232,786 | 177,752 | 213,990 | 239,132 | 221,508 | Upgrade
|
| EBITDA Margin | 74.95% | 71.28% | 71.76% | 74.72% | 77.60% | 77.72% | Upgrade
|
| D&A For EBITDA | 60,884 | 48,672 | 48,794 | 49,378 | 51,603 | 51,895 | Upgrade
|
| EBIT | 188,722 | 184,113 | 128,958 | 164,613 | 187,529 | 169,613 | Upgrade
|
| EBIT Margin | 56.67% | 56.37% | 52.06% | 57.48% | 60.86% | 59.51% | Upgrade
|
| Effective Tax Rate | 13.05% | 10.13% | 10.39% | 5.39% | 7.18% | 5.62% | Upgrade
|
| Revenue as Reported | 333,008 | 326,599 | 247,707 | 286,397 | 308,145 | 285,017 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.