Savimex Corporation (HOSE:SAV)
Vietnam
· Delayed Price · Currency is VND 15,700
-900 (-5.42%)
At close: Apr 28, 2026
Savimex Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2012 - 2008 |
| Revenue | 1,087,581 | 1,061,988 | 1,068,913 | 788,871 | 662,704 | 551,293 | Upgrade
|
| Revenue Growth (YoY) | -3.47% | -0.65% | 35.50% | 19.04% | 20.21% | 0.60% | Upgrade
|
| Cost of Revenue | 899,039 | 881,385 | 906,161 | 668,994 | 603,876 | 493,241 | Upgrade
|
| Gross Profit | 188,542 | 180,603 | 162,752 | 119,877 | 58,827 | 58,052 | Upgrade
|
| Selling, General & Admin | 109,857 | 108,868 | 112,094 | 104,936 | 65,611 | 54,120 | Upgrade
|
| Operating Expenses | 109,857 | 108,868 | 112,094 | 104,936 | 65,611 | 54,120 | Upgrade
|
| Operating Income | 78,686 | 71,736 | 50,658 | 14,941 | -6,784 | 3,931 | Upgrade
|
| Interest Expense | -2,454 | -2,516 | -2,548 | -3,769 | -2,690 | -1,921 | Upgrade
|
| Interest & Investment Income | 5,129 | 4,818 | 850.93 | 2,302 | 2,979 | 1,573 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,403 | 5,641 | 3,840 | 628.75 | -1,982 | 941.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,046 | -7,267 | -1,536 | 11,143 | -7,860 | 1,076 | Upgrade
|
| EBT Excluding Unusual Items | 78,718 | 72,411 | 51,264 | 25,245 | -16,337 | 5,601 | Upgrade
|
| Gain (Loss) on Sale of Investments | -56,064 | -56,064 | 19,127 | -32,248 | - | 53.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 267.35 | 267.35 | 121.52 | -3,023 | -47.24 | 109.85 | Upgrade
|
| Other Unusual Items | -609.18 | -574.32 | -495.49 | -171.08 | -340.18 | 64.41 | Upgrade
|
| Pretax Income | 22,313 | 16,041 | 70,131 | -10,184 | -16,724 | 5,829 | Upgrade
|
| Income Tax Expense | 7,810 | 6,555 | 16,024 | - | 3,861 | 1,667 | Upgrade
|
| Earnings From Continuing Operations | 14,503 | 9,485 | 54,106 | -10,184 | -20,585 | 4,162 | Upgrade
|
| Net Income | 14,503 | 9,485 | 54,106 | -10,184 | -20,585 | 4,162 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 10,821 | - | - | - | Upgrade
|
| Net Income to Common | 14,503 | 9,485 | 43,285 | -10,184 | -20,585 | 4,162 | Upgrade
|
| Net Income Growth | -77.08% | -82.47% | - | - | - | -42.24% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 24 | 20 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 24 | 20 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 0.81% | 4.32% | 21.54% | -22.94% | - | - | Upgrade
|
| EPS (Basic) | 570.07 | 372.84 | 1774.88 | -507.55 | -790.56 | 159.84 | Upgrade
|
| EPS (Diluted) | 569.71 | 372.84 | 1774.88 | -507.62 | -790.56 | 159.84 | Upgrade
|
| EPS Growth | -72.59% | -78.99% | - | - | - | -42.24% | Upgrade
|
| Free Cash Flow | 114,238 | 84,459 | 164,617 | 11,684 | 6,151 | -71,693 | Upgrade
|
| Free Cash Flow Per Share | 4490.33 | 3319.81 | 6750.02 | 582.34 | 236.24 | -2753.29 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 146.975 | Upgrade
|
| Gross Margin | 17.34% | 17.01% | 15.23% | 15.20% | 8.88% | 10.53% | Upgrade
|
| Operating Margin | 7.23% | 6.75% | 4.74% | 1.89% | -1.02% | 0.71% | Upgrade
|
| Profit Margin | 1.33% | 0.89% | 4.05% | -1.29% | -3.11% | 0.76% | Upgrade
|
| Free Cash Flow Margin | 10.50% | 7.95% | 15.40% | 1.48% | 0.93% | -13.00% | Upgrade
|
| EBITDA | 95,075 | 88,021 | 67,332 | 29,395 | -1,210 | 12,187 | Upgrade
|
| EBITDA Margin | 8.74% | 8.29% | 6.30% | 3.73% | -0.18% | 2.21% | Upgrade
|
| D&A For EBITDA | 16,390 | 16,286 | 16,674 | 14,453 | 5,573 | 8,255 | Upgrade
|
| EBIT | 78,686 | 71,736 | 50,658 | 14,941 | -6,784 | 3,931 | Upgrade
|
| EBIT Margin | 7.23% | 6.75% | 4.74% | 1.89% | -1.02% | 0.71% | Upgrade
|
| Effective Tax Rate | 35.00% | 40.87% | 22.85% | - | - | 28.60% | Upgrade
|
| Revenue as Reported | 1,087,581 | 1,061,988 | 1,068,913 | 788,871 | 662,704 | 551,293 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.