Song Ba JSC (HOSE:SBA)
Vietnam
· Delayed Price · Currency is VND 28,350
+150 (0.53%)
At close: Apr 24, 2026
Song Ba JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 387,296 | 396,568 | 264,113 | 375,995 | 495,631 | 314,881 | Upgrade
|
| Revenue Growth (YoY) | 35.58% | 50.15% | -29.76% | -24.14% | 57.40% | 5.59% | Upgrade
|
| Selling, General & Admin | 26,637 | 26,065 | 16,823 | 21,840 | 25,670 | 17,858 | Upgrade
|
| Other Operating Expenses | 151,067 | 154,988 | 107,884 | 138,817 | 178,248 | 136,227 | Upgrade
|
| Total Operating Expenses | 177,704 | 181,053 | 124,707 | 160,657 | 203,918 | 154,085 | Upgrade
|
| Operating Income | 209,592 | 215,515 | 139,406 | 215,338 | 291,712 | 160,796 | Upgrade
|
| Interest Expense | -5,527 | -6,431 | -11,149 | -22,124 | -27,956 | -34,321 | Upgrade
|
| Interest Income | 2,028 | 2,028 | 4,058 | 1,869 | 1,274 | 222.72 | Upgrade
|
| Net Interest Expense | -3,499 | -4,403 | -7,091 | -20,255 | -26,681 | -34,099 | Upgrade
|
| Other Non-Operating Income (Expenses) | 869.16 | 75.79 | -3,982 | 1,191 | -5,401 | 159.68 | Upgrade
|
| EBT Excluding Unusual Items | 206,962 | 211,188 | 128,333 | 196,274 | 259,629 | 126,857 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 14.41 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -2,915 | Upgrade
|
| Pretax Income | 206,962 | 211,188 | 128,333 | 196,274 | 259,644 | 123,942 | Upgrade
|
| Income Tax Expense | 40,844 | 41,592 | 14,795 | 20,944 | 15,096 | 6,783 | Upgrade
|
| Net Income | 166,117 | 169,596 | 113,539 | 175,331 | 244,548 | 117,159 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 5,224 | 8,758 | 9,357 | 3,747 | Upgrade
|
| Net Income to Common | 166,117 | 169,596 | 108,315 | 166,573 | 235,191 | 113,412 | Upgrade
|
| Net Income Growth | 35.31% | 49.37% | -35.24% | -28.30% | 108.73% | 15.00% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | 0.31% | 0.02% | - | Upgrade
|
| EPS (Basic) | 2745.67 | 2803.78 | 1790.68 | 2753.81 | 3900.34 | 1881.24 | Upgrade
|
| EPS (Diluted) | 2745.67 | 2803.78 | 1790.68 | 2753.81 | 3900.00 | 1881.00 | Upgrade
|
| EPS Growth | 41.28% | 56.58% | -34.97% | -29.39% | 107.34% | 17.93% | Upgrade
|
| Free Cash Flow | 170,919 | 184,739 | 216,218 | 190,617 | 256,216 | 152,812 | Upgrade
|
| Free Cash Flow Per Share | 2825.04 | 3054.13 | 3574.55 | 3151.30 | 4249.02 | 2534.79 | Upgrade
|
| Dividend Per Share | - | - | 1500.000 | 2200.000 | 2800.000 | 1500.000 | Upgrade
|
| Dividend Growth | - | - | -31.82% | -21.43% | 86.67% | 50.00% | Upgrade
|
| Profit Margin | 42.89% | 42.77% | 41.01% | 44.30% | 47.45% | 36.02% | Upgrade
|
| Free Cash Flow Margin | 44.13% | 46.59% | 81.87% | 50.70% | 51.70% | 48.53% | Upgrade
|
| EBITDA | 270,046 | 273,175 | 180,826 | 270,290 | 363,418 | 214,538 | Upgrade
|
| EBITDA Margin | 69.73% | 68.88% | 68.47% | 71.89% | 73.32% | 68.13% | Upgrade
|
| D&A For EBITDA | 60,454 | 57,660 | 41,421 | 54,952 | 71,706 | 53,742 | Upgrade
|
| EBIT | 209,592 | 215,515 | 139,406 | 215,338 | 291,712 | 160,796 | Upgrade
|
| EBIT Margin | 54.12% | 54.34% | 52.78% | 57.27% | 58.86% | 51.07% | Upgrade
|
| Effective Tax Rate | 19.73% | 19.69% | 11.53% | 10.67% | 5.81% | 5.47% | Upgrade
|
| Revenue as Reported | 387,296 | 396,568 | 264,113 | 375,995 | 495,631 | 314,881 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.