The Southern Fertilizer JSC (HOSE:SFG)
Vietnam
· Delayed Price · Currency is VND 11,350
-650 (-5.42%)
At close: Mar 6, 2026
HOSE:SFG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 2,065,609 | 1,600,157 | 1,558,965 | 2,009,051 | 2,109,677 | Upgrade
|
| Revenue Growth (YoY) | 29.09% | 2.64% | -22.40% | -4.77% | 51.94% | Upgrade
|
| Cost of Revenue | 1,900,611 | 1,460,648 | 1,471,061 | 1,859,660 | 1,948,958 | Upgrade
|
| Gross Profit | 164,998 | 139,510 | 87,904 | 149,391 | 160,719 | Upgrade
|
| Selling, General & Admin | 104,282 | 110,662 | 88,404 | 86,635 | 108,940 | Upgrade
|
| Operating Expenses | 104,282 | 110,662 | 88,404 | 86,635 | 108,940 | Upgrade
|
| Operating Income | 60,716 | 28,848 | -499.83 | 62,756 | 51,779 | Upgrade
|
| Interest Expense | -38,601 | -28,222 | -25,178 | -35,537 | -24,164 | Upgrade
|
| Interest & Investment Income | 23,977 | 24,661 | 81,119 | 30,315 | 8,113 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 742.85 | -6,086 | 6,535 | 1,365 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,072 | 5,388 | 4,091 | -2,119 | 5,429 | Upgrade
|
| EBT Excluding Unusual Items | 40,020 | 31,418 | 53,447 | 61,950 | 42,521 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 868.18 | 390.34 | 523.82 | Upgrade
|
| Other Unusual Items | - | 717.35 | 2,666 | - | - | Upgrade
|
| Pretax Income | 40,020 | 32,136 | 56,981 | 62,340 | 43,045 | Upgrade
|
| Income Tax Expense | 9,193 | 6,452 | 160.08 | 11,761 | 6,449 | Upgrade
|
| Net Income | 30,826 | 25,684 | 56,821 | 50,580 | 36,596 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 4,799 | 3,987 | Upgrade
|
| Net Income to Common | 30,826 | 25,684 | 56,821 | 45,781 | 32,609 | Upgrade
|
| Net Income Growth | 20.02% | -54.80% | 12.34% | 38.21% | 1109.47% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | -0.06% | - | - | - | - | Upgrade
|
| EPS (Basic) | 644.00 | 536.23 | 1186.31 | 955.81 | 680.81 | Upgrade
|
| EPS (Diluted) | 644.00 | 536.23 | 1186.31 | 955.81 | 680.81 | Upgrade
|
| EPS Growth | 20.10% | -54.80% | 24.12% | 40.39% | 1129.75% | Upgrade
|
| Free Cash Flow | -481,876 | -318,286 | 125,200 | 193,123 | -8,008 | Upgrade
|
| Free Cash Flow Per Share | -10067.09 | -6645.17 | 2613.93 | 4032.03 | -167.19 | Upgrade
|
| Dividend Per Share | - | 500.000 | 500.000 | 400.000 | 200.000 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 100.00% | -20.00% | Upgrade
|
| Gross Margin | 7.99% | 8.72% | 5.64% | 7.44% | 7.62% | Upgrade
|
| Operating Margin | 2.94% | 1.80% | -0.03% | 3.12% | 2.45% | Upgrade
|
| Profit Margin | 1.49% | 1.60% | 3.65% | 2.28% | 1.55% | Upgrade
|
| Free Cash Flow Margin | -23.33% | -19.89% | 8.03% | 9.61% | -0.38% | Upgrade
|
| EBITDA | 70,030 | 50,067 | 25,677 | 87,949 | 78,691 | Upgrade
|
| EBITDA Margin | 3.39% | 3.13% | 1.65% | 4.38% | 3.73% | Upgrade
|
| D&A For EBITDA | 9,314 | 21,219 | 26,176 | 25,193 | 26,912 | Upgrade
|
| EBIT | 60,716 | 28,848 | -499.83 | 62,756 | 51,779 | Upgrade
|
| EBIT Margin | 2.94% | 1.80% | -0.03% | 3.12% | 2.45% | Upgrade
|
| Effective Tax Rate | 22.97% | 20.08% | 0.28% | 18.87% | 14.98% | Upgrade
|
| Revenue as Reported | 2,065,609 | 1,600,157 | 1,558,965 | 2,009,051 | 2,109,677 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.