The Southern Fertilizer JSC (HOSE:SFG)
Vietnam
· Delayed Price · Currency is VND 11,000
+50 (0.46%)
At close: Apr 28, 2026
HOSE:SFG Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 35,286 | 32,040 | 29,908 | 56,821 | 50,580 | 36,596 | Upgrade
|
| Depreciation & Amortization | 11,294 | 20,771 | 22,478 | 26,176 | 25,193 | 26,912 | Upgrade
|
| Loss (Gain) From Sale of Assets | 10,945 | -22.21 | - | -868.18 | -27,110 | -8,637 | Upgrade
|
| Other Operating Activities | -22,078 | -22,782 | -24,769 | -81,050 | -14,087 | 6,432 | Upgrade
|
| Change in Accounts Receivable | -16,159 | 50,699 | -134,611 | -35,979 | 75,359 | 96,486 | Upgrade
|
| Change in Inventory | -312,922 | -600,933 | -173,494 | 309,988 | 37,455 | -190,255 | Upgrade
|
| Change in Accounts Payable | 118,326 | 38,989 | -9,217 | -94,619 | 43,520 | 28,039 | Upgrade
|
| Change in Other Net Operating Assets | 16,134 | 15,383 | -6,345 | -42,402 | 15,876 | 10,719 | Upgrade
|
| Operating Cash Flow | -159,174 | -465,856 | -296,051 | 138,066 | 206,787 | 6,292 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -33.23% | 3186.30% | -87.06% | Upgrade
|
| Capital Expenditures | -26,705 | -13,255 | -22,235 | -12,866 | -13,664 | -14,300 | Upgrade
|
| Sale of Property, Plant & Equipment | 22.21 | 22.21 | - | 868.18 | 390.34 | 523.82 | Upgrade
|
| Investment in Securities | 136,640 | 136,640 | 114,860 | - | - | - | Upgrade
|
| Other Investing Activities | 22,543 | 22,957 | 26,197 | 77,125 | 27,439 | 5,097 | Upgrade
|
| Investing Cash Flow | -6,610 | 146,364 | 118,822 | -286,373 | 146,350 | -265,664 | Upgrade
|
| Short-Term Debt Issued | - | 2,200,293 | 1,538,479 | 1,139,169 | 1,510,554 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 2,065,107 | Upgrade
|
| Total Debt Issued | 2,451,563 | 2,200,293 | 1,538,479 | 1,139,169 | 1,510,554 | 2,065,107 | Upgrade
|
| Short-Term Debt Repaid | - | -1,854,406 | -1,389,491 | -925,102 | -1,937,441 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -530.9 | -434.1 | -1,748,735 | Upgrade
|
| Total Debt Repaid | -2,098,176 | -1,854,406 | -1,389,491 | -925,632 | -1,937,875 | -1,748,735 | Upgrade
|
| Net Debt Issued (Repaid) | 353,387 | 345,887 | 148,987 | 213,537 | -427,321 | 316,371 | Upgrade
|
| Common Dividends Paid | -23,841 | -23,841 | -24,229 | -19,075 | -9,590 | -11,903 | Upgrade
|
| Financing Cash Flow | 329,546 | 322,046 | 124,759 | 194,462 | -436,911 | 304,469 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.94 | 0.94 | 77.83 | -2.62 | -365.71 | 337.24 | Upgrade
|
| Net Cash Flow | 163,763 | 2,555 | -52,393 | 46,153 | -84,140 | 45,434 | Upgrade
|
| Free Cash Flow | -185,879 | -479,111 | -318,286 | 125,200 | 193,123 | -8,008 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -35.17% | - | - | Upgrade
|
| Free Cash Flow Margin | -7.16% | -23.20% | -19.89% | 8.03% | 9.61% | -0.38% | Upgrade
|
| Free Cash Flow Per Share | -3881.48 | -10002.87 | -6645.17 | 2613.93 | 4032.03 | -167.19 | Upgrade
|
| Cash Interest Paid | 38,148 | 38,148 | 23,606 | 21,951 | 32,798 | 21,499 | Upgrade
|
| Cash Income Tax Paid | 6,760 | 6,760 | 3,466 | - | 16,094 | 2,872 | Upgrade
|
| Levered Free Cash Flow | 878,938 | -496,731 | -298,839 | 173,746 | 179,370 | -11,616 | Upgrade
|
| Unlevered Free Cash Flow | 912,046 | -468,006 | -281,201 | 189,483 | 201,581 | 3,487 | Upgrade
|
| Change in Working Capital | -194,621 | -495,862 | -323,668 | 136,987 | 172,211 | -55,011 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.