SEAREFICO Corporation (HOSE:SRF)
Vietnam
· Delayed Price · Currency is VND 7,310.00
-70.00 (-0.95%)
At close: Mar 9, 2026
SEAREFICO Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 17,633 | 1,746 | 2,987 | -141,294 | 29,465 | Upgrade
|
| Depreciation & Amortization | 19,004 | 18,975 | 17,617 | 16,875 | 16,866 | Upgrade
|
| Other Amortization | - | 98.06 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -184,720 | -5,684 | -13,732 | -102,786 | -26,174 | Upgrade
|
| Other Operating Activities | 121,197 | -2,585 | 1,086 | 77,418 | -21,496 | Upgrade
|
| Change in Accounts Receivable | -26,057 | 48,095 | -73,352 | 4,227 | 97,137 | Upgrade
|
| Change in Inventory | -114,403 | -83,262 | 29,412 | 56,199 | -50,305 | Upgrade
|
| Change in Accounts Payable | -3,270 | -96,306 | -7,680 | 207,646 | -38,163 | Upgrade
|
| Change in Other Net Operating Assets | -13,562 | -1,345 | 3,698 | -1,087 | 2,004 | Upgrade
|
| Operating Cash Flow | -184,177 | -120,267 | -39,964 | 117,198 | 9,333 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 1155.68% | 46.28% | Upgrade
|
| Capital Expenditures | -73,454 | -16,719 | -43,361 | -6,984 | -16,910 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 24 | - | 191.85 | 1,185 | Upgrade
|
| Investment in Securities | 69,182 | -1,300 | - | 247,985 | - | Upgrade
|
| Other Investing Activities | 3,738 | 5,365 | 15,394 | 15,118 | 87,279 | Upgrade
|
| Investing Cash Flow | 33,793 | 12,184 | 22,025 | 248,678 | 71,553 | Upgrade
|
| Long-Term Debt Issued | 1,019,114 | 1,010,634 | 1,365,116 | 851,627 | 1,503,870 | Upgrade
|
| Total Debt Issued | 1,019,114 | 1,010,634 | 1,365,116 | 851,627 | 1,503,870 | Upgrade
|
| Long-Term Debt Repaid | -901,692 | -1,074,589 | -1,332,040 | -1,039,212 | -1,597,618 | Upgrade
|
| Net Debt Issued (Repaid) | 117,422 | -63,954 | 33,076 | -187,585 | -93,748 | Upgrade
|
| Issuance of Common Stock | 38,452 | 2,735 | - | - | - | Upgrade
|
| Common Dividends Paid | -381.73 | -1,323 | - | - | -526.61 | Upgrade
|
| Other Financing Activities | - | - | - | - | 10,769 | Upgrade
|
| Financing Cash Flow | 155,492 | -62,542 | 33,076 | -187,585 | -83,505 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.95 | -0.13 | 12.85 | 3.16 | 17.52 | Upgrade
|
| Net Cash Flow | 5,112 | -170,626 | 15,150 | 178,294 | -2,601 | Upgrade
|
| Free Cash Flow | -257,631 | -136,986 | -83,324 | 110,213 | -7,577 | Upgrade
|
| Free Cash Flow Margin | -20.95% | -12.65% | -5.07% | 9.30% | -0.81% | Upgrade
|
| Free Cash Flow Per Share | -7625.20 | -4054.43 | -2466.18 | 3262.03 | -239.15 | Upgrade
|
| Cash Interest Paid | 23,279 | 32,046 | 41,870 | 39,243 | 36,235 | Upgrade
|
| Cash Income Tax Paid | 6,518 | 3,109 | 14,649 | 8,310 | 9,132 | Upgrade
|
| Levered Free Cash Flow | -159,815 | -142,039 | -83,025 | 225,217 | -11,742 | Upgrade
|
| Unlevered Free Cash Flow | -136,772 | -122,750 | -56,204 | 249,008 | 11,064 | Upgrade
|
| Change in Working Capital | -157,292 | -132,817 | -47,922 | 266,985 | 10,674 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.