SSI Securities Corporation (HOSE:SSI)
Vietnam
· Delayed Price · Currency is VND 27,650
-50 (-0.18%)
At close: Apr 28, 2026
SSI Securities Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 6,714,555 | 6,266,404 | 4,473,570 | 3,850,392 | 3,058,758 | 2,750,021 | Upgrade
|
| Total Interest Expense | 2,803,617 | 2,561,801 | 1,507,998 | 1,623,560 | 1,096,954 | 1,075,789 | Upgrade
|
| Net Interest Income | 3,910,938 | 3,704,603 | 2,965,572 | 2,226,832 | 1,961,804 | 1,674,232 | Upgrade
|
| Brokerage Commission | 2,639,964 | 2,344,721 | 1,667,431 | 1,502,190 | 1,706,658 | 2,519,010 | Upgrade
|
| Trading & Principal Transactions | -98,743 | -104,729 | -143,033 | -32,051 | -50,655 | -55,188 | Upgrade
|
| Asset Management Fee | 65,389 | 58,568 | 37,072 | 39,691 | 39,748 | 36,410 | Upgrade
|
| Underwriting & Investment Banking Fee | 22,082 | 7,082 | 10,169 | 21,537 | 31,658 | 28,027 | Upgrade
|
| Gain on Sale of Investments (Rev) | 3,849,971 | 3,623,152 | 1,801,911 | 1,270,831 | 1,107,284 | 1,572,391 | Upgrade
|
| Other Revenue | 657,638 | 630,810 | 447,148 | 421,055 | 391,717 | 537,323 | Upgrade
|
| Revenue Before Loan Losses | 11,047,240 | 10,264,206 | 6,786,269 | 5,450,085 | 5,188,214 | 6,312,205 | Upgrade
|
| Revenue | 11,047,240 | 10,264,206 | 6,786,269 | 5,450,085 | 5,188,214 | 6,312,205 | Upgrade
|
| Revenue Growth (YoY) | 60.19% | 51.25% | 24.52% | 5.05% | -17.81% | 82.34% | Upgrade
|
| Cost of Services Provided | 2,076,136 | 1,961,688 | 1,709,813 | 1,789,176 | 1,757,242 | 1,865,428 | Upgrade
|
| Other Operating Expenses | 571,598 | 555,060 | 427,603 | 305,383 | 666,046 | 292,919 | Upgrade
|
| Total Operating Expenses | 2,647,735 | 2,516,748 | 2,137,415 | 2,094,559 | 2,423,288 | 2,158,347 | Upgrade
|
| Operating Income | 8,399,505 | 7,747,459 | 4,648,854 | 3,355,526 | 2,764,925 | 4,153,857 | Upgrade
|
| Currency Exchange Gains | -46,602 | -49,009 | 1,868 | -17,323 | -95,694 | -26,840 | Upgrade
|
| Other Non-Operating Income (Expenses) | 146,823 | 141,202 | 149,009 | 116,392 | 160,966 | 203,365 | Upgrade
|
| EBT Excluding Unusual Items | 8,560,785 | 7,839,652 | 4,799,730 | 3,454,595 | 2,830,197 | 4,330,382 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,933,269 | -2,761,004 | -1,301,585 | -626,659 | -720,603 | -965,859 | Upgrade
|
| Other Unusual Items | - | - | -130,802 | -158,172 | - | - | Upgrade
|
| Pretax Income | 5,629,342 | 5,082,974 | 3,412,726 | 2,690,394 | 2,109,703 | 3,365,039 | Upgrade
|
| Income Tax Expense | 1,088,860 | 976,093 | 698,418 | 554,094 | 412,010 | 669,971 | Upgrade
|
| Earnings From Continuing Ops. | 4,540,482 | 4,106,881 | 2,714,307 | 2,136,300 | 1,697,693 | 2,695,068 | Upgrade
|
| Minority Interest in Earnings | -476.53 | -790.32 | -10,086 | -1,691 | 1,627 | 846.24 | Upgrade
|
| Net Income | 4,540,006 | 4,106,090 | 2,704,221 | 2,134,609 | 1,699,320 | 2,695,914 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 182,965 | Upgrade
|
| Net Income to Common | 4,540,006 | 4,106,090 | 2,704,221 | 2,134,609 | 1,699,320 | 2,512,949 | Upgrade
|
| Net Income Growth | 63.08% | 51.84% | 26.68% | 25.61% | -36.97% | 114.41% | Upgrade
|
| Shares Outstanding (Basic) | 2,491 | 2,000 | 1,825 | 1,799 | 1,425 | 1,057 | Upgrade
|
| Shares Outstanding (Diluted) | 2,491 | 2,118 | 1,935 | 1,915 | 1,920 | 1,141 | Upgrade
|
| Shares Change (YoY) | 26.98% | 9.43% | 1.08% | -0.27% | 68.29% | 9.34% | Upgrade
|
| EPS (Basic) | 1822.49 | 2052.66 | 1482.15 | 1186.35 | 1192.92 | 2377.00 | Upgrade
|
| EPS (Diluted) | 1822.49 | 1939.00 | 1397.00 | 1115.00 | 858.33 | 2202.79 | Upgrade
|
| EPS Growth | 28.45% | 38.80% | 25.29% | 29.90% | -61.03% | 84.36% | Upgrade
|
| Free Cash Flow | -2,306,252 | -10,573,791 | -4,700,886 | -14,792,011 | -7,328,929 | -10,584,451 | Upgrade
|
| Free Cash Flow Per Share | -925.80 | -4992.68 | -2428.89 | -7725.25 | -3817.45 | -9278.08 | Upgrade
|
| Dividend Per Share | - | - | 1000.000 | 833.333 | 833.333 | 833.333 | Upgrade
|
| Dividend Growth | - | - | 20.00% | - | - | 33.33% | Upgrade
|
| Operating Margin | 76.03% | 75.48% | 68.50% | 61.57% | 53.29% | 65.81% | Upgrade
|
| Profit Margin | 41.10% | 40.00% | 39.85% | 39.17% | 32.75% | 39.81% | Upgrade
|
| Free Cash Flow Margin | -20.88% | -103.02% | -69.27% | -271.41% | -141.26% | -167.68% | Upgrade
|
| Effective Tax Rate | 19.34% | 19.20% | 20.46% | 20.59% | 19.53% | 19.91% | Upgrade
|
| Revenue as Reported | 13,949,599 | 12,930,737 | 8,529,280 | 7,157,693 | 6,335,823 | 7,443,182 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.