Sonadezi Long Thanh Shareholding Company (HOSE:SZL)
Vietnam
· Delayed Price · Currency is VND 51,300
+300 (0.59%)
At close: Apr 28, 2026
HOSE:SZL Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2012 - 2008 |
| Revenue | 548,584 | 534,753 | 488,192 | 441,071 | 179,300 | 153,243 | Upgrade
|
| Revenue Growth (YoY) | 12.37% | 9.54% | 10.68% | 146.00% | 17.00% | 18.75% | Upgrade
|
| Cost of Revenue | 330,590 | 324,787 | 326,265 | 288,517 | 137,932 | 118,467 | Upgrade
|
| Gross Profit | 217,994 | 209,966 | 161,927 | 152,554 | 41,369 | 34,777 | Upgrade
|
| Selling, General & Admin | 65,706 | 64,720 | 49,260 | 50,020 | 21,155 | 20,981 | Upgrade
|
| Operating Expenses | 65,706 | 64,720 | 49,260 | 50,020 | 21,155 | 20,981 | Upgrade
|
| Operating Income | 152,288 | 145,247 | 112,667 | 102,534 | 20,214 | 13,796 | Upgrade
|
| Interest Expense | -4,512 | -4,059 | -3,907 | -2,802 | -701.55 | - | Upgrade
|
| Interest & Investment Income | 28,508 | 28,402 | 24,777 | 25,149 | 30,116 | 34,259 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | - | 0.5 | 0.2 | -1.69 | 0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,320 | 1,339 | -7,173 | 3,109 | 784.56 | -237.61 | Upgrade
|
| EBT Excluding Unusual Items | 177,604 | 170,930 | 126,364 | 127,991 | 50,411 | 47,818 | Upgrade
|
| Gain (Loss) on Sale of Assets | 837.13 | - | - | - | - | 13.91 | Upgrade
|
| Other Unusual Items | -18.11 | - | - | - | - | - | Upgrade
|
| Pretax Income | 178,044 | 170,930 | 126,364 | 127,991 | 50,411 | 47,832 | Upgrade
|
| Income Tax Expense | 31,705 | 30,286 | 21,791 | 24,776 | 7,008 | 8,398 | Upgrade
|
| Net Income | 146,339 | 140,644 | 104,572 | 103,215 | 43,403 | 39,433 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,139 | - | 20,914 | 13,882 | - | - | Upgrade
|
| Net Income to Common | 145,200 | 140,644 | 83,658 | 89,333 | 43,403 | 39,433 | Upgrade
|
| Net Income Growth | 39.94% | 34.49% | 1.31% | 137.81% | 10.07% | -13.72% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 24.99% | 24.99% | 0.10% | 0.11% | - | - | Upgrade
|
| EPS (Basic) | 4248.30 | 4115.00 | 3059.40 | 3270.27 | 1590.66 | 1445.17 | Upgrade
|
| EPS (Diluted) | 4248.30 | 4115.00 | 3059.00 | 3270.00 | 1590.66 | 1445.17 | Upgrade
|
| EPS Growth | 38.88% | 34.52% | -6.45% | 105.58% | 10.07% | -13.72% | Upgrade
|
| Free Cash Flow | 41,406 | 45,785 | 23,539 | -60,154 | 79,239 | -86,890 | Upgrade
|
| Free Cash Flow Per Share | 1211.47 | 1339.58 | 860.84 | -2202.08 | 2903.99 | -3184.37 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 933.333 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -22.22% | Upgrade
|
| Gross Margin | 39.74% | 39.26% | 33.17% | 34.59% | 23.07% | 22.69% | Upgrade
|
| Operating Margin | 27.76% | 27.16% | 23.08% | 23.25% | 11.27% | 9.00% | Upgrade
|
| Profit Margin | 26.47% | 26.30% | 17.14% | 20.25% | 24.21% | 25.73% | Upgrade
|
| Free Cash Flow Margin | 7.55% | 8.56% | 4.82% | -13.64% | 44.19% | -56.70% | Upgrade
|
| EBITDA | 235,680 | 226,710 | 189,310 | 172,043 | 58,316 | 48,398 | Upgrade
|
| EBITDA Margin | 42.96% | 42.39% | 38.78% | 39.01% | 32.52% | 31.58% | Upgrade
|
| D&A For EBITDA | 83,392 | 81,463 | 76,643 | 69,509 | 38,103 | 34,602 | Upgrade
|
| EBIT | 152,288 | 145,247 | 112,667 | 102,534 | 20,214 | 13,796 | Upgrade
|
| EBIT Margin | 27.76% | 27.16% | 23.08% | 23.25% | 11.27% | 9.00% | Upgrade
|
| Effective Tax Rate | 17.81% | 17.72% | 17.24% | 19.36% | 13.90% | 17.56% | Upgrade
|
| Revenue as Reported | 534,753 | 534,753 | 488,192 | 441,071 | 179,300 | 153,243 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.