Techcom Securities JSC (HOSE:TCX)
Vietnam
· Delayed Price · Currency is VND 51,100
+800 (1.59%)
At close: Apr 28, 2026
Techcom Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 128.77 | 126.37 | 25.08 | - | - | - | Upgrade
|
| Total Interest Expense | 2,341,647 | 2,055,011 | 1,471,244 | 893,986 | 609,169 | 391,262 | Upgrade
|
| Net Interest Income | -2,341,518 | -2,054,885 | -1,471,219 | -893,986 | -609,169 | -391,262 | Upgrade
|
| Brokerage Commission | 1,071,088 | 957,609 | 600,923 | 476,833 | 888,248 | 923,982 | Upgrade
|
| Asset Management Fee | 411,281 | 412,411 | 214,224 | 130,649 | 208,651 | 287,025 | Upgrade
|
| Underwriting & Investment Banking Fee | 1,835,112 | 1,715,252 | 1,180,993 | 944,470 | 1,302,953 | 1,521,502 | Upgrade
|
| Gain on Sale of Investments (Rev) | 4,419,656 | 4,395,826 | 2,992,984 | 2,056,394 | 1,177,727 | 1,519,370 | Upgrade
|
| Other Revenue | 4,227,207 | 3,729,600 | 2,621,919 | 1,602,447 | 1,502,853 | 941,766 | Upgrade
|
| Revenue | 9,622,826 | 9,155,812 | 6,139,824 | 4,316,808 | 4,471,264 | 4,802,383 | Upgrade
|
| Revenue Growth (YoY) | 51.91% | 49.12% | 42.23% | -3.45% | -6.89% | 53.02% | Upgrade
|
| Cost of Services Provided | 1,242,226 | 1,152,163 | 870,433 | 727,045 | 683,313 | 607,187 | Upgrade
|
| Other Operating Expenses | 547,867 | 507,028 | 283,127 | 394,844 | 579,049 | 296,903 | Upgrade
|
| Total Operating Expenses | 1,790,093 | 1,659,191 | 1,153,560 | 1,121,889 | 1,262,363 | 904,090 | Upgrade
|
| Operating Income | 7,832,733 | 7,496,621 | 4,986,264 | 3,194,919 | 3,208,902 | 3,898,293 | Upgrade
|
| Currency Exchange Gains | - | - | - | - | 12,602 | -9,969 | Upgrade
|
| Other Non-Operating Income (Expenses) | 50,129 | 45,672 | 26,270 | 17,184 | 35,070 | 10,023 | Upgrade
|
| EBT Excluding Unusual Items | 7,882,862 | 7,542,293 | 5,012,533 | 3,212,104 | 3,256,574 | 3,898,348 | Upgrade
|
| Gain (Loss) on Sale of Investments | -625,577 | -433,589 | -210,428 | -183,806 | -198,917 | -88,462 | Upgrade
|
| Pretax Income | 7,257,285 | 7,108,704 | 4,802,106 | 3,028,297 | 3,057,657 | 3,809,886 | Upgrade
|
| Income Tax Expense | 1,436,971 | 1,425,372 | 952,411 | 624,854 | 630,993 | 743,755 | Upgrade
|
| Net Income | 5,820,314 | 5,683,332 | 3,849,695 | 2,403,443 | 2,426,664 | 3,066,131 | Upgrade
|
| Net Income to Common | 5,820,314 | 5,683,332 | 3,849,695 | 2,403,443 | 2,426,664 | 3,066,131 | Upgrade
|
| Net Income Growth | 48.02% | 47.63% | 60.17% | -0.96% | -20.86% | 42.46% | Upgrade
|
| Shares Outstanding (Basic) | 2,182 | 2,095 | 1,960 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 2,186 | 2,095 | 1,960 | - | - | - | Upgrade
|
| Shares Change (YoY) | 11.44% | 6.84% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2667.33 | 2713.38 | 1963.68 | - | - | - | Upgrade
|
| EPS (Diluted) | 2662.46 | 2713.38 | 1963.68 | - | - | - | Upgrade
|
| EPS Growth | 32.81% | 38.18% | - | - | - | - | Upgrade
|
| Free Cash Flow | -22,869,654 | -20,690,994 | -4,195,340 | -9,354,366 | 4,985,946 | -10,533,511 | Upgrade
|
| Free Cash Flow Per Share | -10463.25 | -9878.44 | -2139.99 | - | - | - | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | - | - | - | - | Upgrade
|
| Operating Margin | 81.40% | 81.88% | 81.21% | 74.01% | 71.77% | 81.17% | Upgrade
|
| Profit Margin | 60.48% | 62.07% | 62.70% | 55.68% | 54.27% | 63.85% | Upgrade
|
| Free Cash Flow Margin | -237.66% | -225.99% | -68.33% | -216.70% | 111.51% | -219.34% | Upgrade
|
| Effective Tax Rate | 19.80% | 20.05% | 19.83% | 20.63% | 20.64% | 19.52% | Upgrade
|
| Revenue as Reported | 11,972,465 | 11,217,427 | 7,615,253 | 5,257,071 | 5,218,182 | 5,194,714 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.