Techcom Securities JSC (HOSE:TCX)
Vietnam
· Delayed Price · Currency is VND 51,900
-3,900 (-6.99%)
At close: Mar 9, 2026
Techcom Securities JSC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 5,683,332 | 3,849,695 | 2,403,443 | 2,426,664 | 3,066,131 | Upgrade
|
| Depreciation & Amortization, Total | 16,095 | 17,682 | 22,954 | 22,646 | 14,414 | Upgrade
|
| Gain (Loss) On Sale of Investments | -3,231 | - | - | - | - | Upgrade
|
| Change in Accounts Receivable | -65,179 | -77,567 | 7,818 | 115,365 | -61,484 | Upgrade
|
| Change in Accounts Payable | 1,934 | 125,460 | -239,841 | 240,253 | - | Upgrade
|
| Change in Other Net Operating Assets | -28,013,789 | -8,057,943 | -11,382,674 | 2,286,712 | -13,370,900 | Upgrade
|
| Other Operating Activities | 2,793,758 | -35,371 | -154,424 | -86,807 | -125,747 | Upgrade
|
| Operating Cash Flow | -20,564,386 | -4,179,810 | -9,348,427 | 5,004,833 | -10,477,586 | Upgrade
|
| Capital Expenditures | -126,608 | -15,530 | -5,939 | -18,887 | -55,926 | Upgrade
|
| Cash Acquisitions | -175,249 | - | -3,033,432 | - | - | Upgrade
|
| Investing Cash Flow | -293,445 | -15,530 | -3,038,896 | -18,887 | -55,926 | Upgrade
|
| Long-Term Debt Issued | 95,576,294 | 81,148,616 | 82,761,483 | 16,481,400 | 32,331,187 | Upgrade
|
| Total Debt Issued | 95,576,294 | 81,148,616 | 82,761,483 | 16,481,400 | 32,331,187 | Upgrade
|
| Long-Term Debt Repaid | -86,581,825 | -77,477,068 | -78,439,556 | -19,594,182 | -22,281,499 | Upgrade
|
| Total Debt Repaid | -86,581,825 | -77,477,068 | -78,439,556 | -19,594,182 | -22,281,499 | Upgrade
|
| Net Debt Issued (Repaid) | 8,994,469 | 3,671,548 | 4,321,927 | -3,112,782 | 10,049,688 | Upgrade
|
| Issuance of Common Stock | 12,106,839 | 2,253 | 10,242,764 | 1,894 | - | Upgrade
|
| Common Dividends Paid | - | -1,196,041 | - | -675,447 | - | Upgrade
|
| Financing Cash Flow | 21,101,308 | 2,477,760 | 14,564,690 | -3,786,336 | 10,049,688 | Upgrade
|
| Net Cash Flow | 243,477 | -1,717,580 | 2,177,368 | 1,279,610 | -483,823 | Upgrade
|
| Free Cash Flow | -20,690,994 | -4,195,340 | -9,354,366 | 4,985,946 | -10,533,511 | Upgrade
|
| Free Cash Flow Margin | -226.04% | -68.33% | -216.70% | 111.51% | -219.34% | Upgrade
|
| Free Cash Flow Per Share | -9878.44 | - | - | - | - | Upgrade
|
| Cash Interest Paid | 2,033,253 | 1,342,453 | 901,951 | 551,285 | 301,947 | Upgrade
|
| Cash Income Tax Paid | 969,623 | 583,532 | 440,730 | 539,651 | 786,955 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.