Tien Giang Investment and Construction JSC (HOSE:THG)
Vietnam
· Delayed Price · Currency is VND 44,450
-300 (-0.67%)
At close: Apr 28, 2026
HOSE:THG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,345,563 | 2,412,912 | 1,867,200 | 1,669,780 | 1,648,053 | 1,318,964 | Upgrade
|
| Revenue Growth (YoY) | 14.04% | 29.23% | 11.82% | 1.32% | 24.95% | -25.99% | Upgrade
|
| Cost of Revenue | 1,836,906 | 1,892,470 | 1,426,790 | 1,287,984 | 1,272,964 | 996,093 | Upgrade
|
| Gross Profit | 508,657 | 520,442 | 440,410 | 381,797 | 375,090 | 322,871 | Upgrade
|
| Selling, General & Admin | 285,615 | 299,886 | 259,179 | 223,087 | 190,273 | 151,685 | Upgrade
|
| Operating Expenses | 285,615 | 299,886 | 259,179 | 223,087 | 190,273 | 151,685 | Upgrade
|
| Operating Income | 223,042 | 220,556 | 181,230 | 158,710 | 184,816 | 171,185 | Upgrade
|
| Interest Expense | -26,915 | -25,719 | -13,587 | -19,868 | -11,290 | -13,204 | Upgrade
|
| Interest & Investment Income | 6,650 | 6,650 | 5,056 | 8,989 | 5,358 | 3,344 | Upgrade
|
| Earnings From Equity Investments | 86.57 | 99 | 86.71 | 84.19 | 79.01 | 98.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -296.94 | -296.94 | -412.89 | -25.19 | 16.62 | 90.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -378.09 | -382.03 | 1,291 | -606.71 | 1,862 | 767.65 | Upgrade
|
| EBT Excluding Unusual Items | 202,189 | 200,907 | 173,665 | 147,283 | 180,842 | 162,281 | Upgrade
|
| Gain (Loss) on Sale of Assets | 571.3 | 571.3 | 827.11 | - | 722.54 | 284.68 | Upgrade
|
| Pretax Income | 202,760 | 201,478 | 174,492 | 147,283 | 181,564 | 162,566 | Upgrade
|
| Income Tax Expense | 38,634 | 37,626 | 30,095 | 28,448 | 37,656 | 34,027 | Upgrade
|
| Earnings From Continuing Operations | 164,126 | 163,852 | 144,397 | 118,835 | 143,908 | 128,538 | Upgrade
|
| Minority Interest in Earnings | -2,898 | -3,619 | -2,583 | -2,170 | -1,777 | -501.99 | Upgrade
|
| Net Income | 161,229 | 160,233 | 141,814 | 116,665 | 142,131 | 128,036 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12,819 | 12,819 | 15,345 | 4,667 | 11,370 | 7,682 | Upgrade
|
| Net Income to Common | 148,410 | 147,414 | 126,469 | 111,998 | 130,760 | 120,354 | Upgrade
|
| Net Income Growth | 3.84% | 12.99% | 21.56% | -17.92% | 11.01% | -23.58% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 30 | Upgrade
|
| Shares Change (YoY) | 6.40% | - | -0.00% | -0.00% | 5.13% | -0.50% | Upgrade
|
| EPS (Basic) | 4766.84 | 4735.46 | 4062.62 | 3597.72 | 4200.34 | 4064.31 | Upgrade
|
| EPS (Diluted) | 4766.38 | 4735.00 | 4062.62 | 3597.50 | 4200.34 | 4064.31 | Upgrade
|
| EPS Growth | -3.53% | 16.55% | 12.93% | -14.35% | 3.35% | -23.20% | Upgrade
|
| Free Cash Flow | -36,922 | 31,736 | 127,118 | 77,319 | -18,410 | 56,944 | Upgrade
|
| Free Cash Flow Per Share | -1185.90 | 1019.48 | 4083.46 | 2483.71 | -591.38 | 1922.96 | Upgrade
|
| Dividend Per Share | - | - | 2666.000 | 1474.926 | 1282.545 | 1282.545 | Upgrade
|
| Dividend Growth | - | - | 80.75% | 15.00% | - | - | Upgrade
|
| Gross Margin | 21.69% | 21.57% | 23.59% | 22.86% | 22.76% | 24.48% | Upgrade
|
| Operating Margin | 9.51% | 9.14% | 9.71% | 9.50% | 11.21% | 12.98% | Upgrade
|
| Profit Margin | 6.33% | 6.11% | 6.77% | 6.71% | 7.93% | 9.13% | Upgrade
|
| Free Cash Flow Margin | -1.57% | 1.31% | 6.81% | 4.63% | -1.12% | 4.32% | Upgrade
|
| EBITDA | 288,632 | 284,604 | 235,812 | 211,053 | 232,241 | 222,275 | Upgrade
|
| EBITDA Margin | 12.31% | 11.79% | 12.63% | 12.64% | 14.09% | 16.85% | Upgrade
|
| D&A For EBITDA | 65,590 | 64,048 | 54,582 | 52,344 | 47,425 | 51,090 | Upgrade
|
| EBIT | 223,042 | 220,556 | 181,230 | 158,710 | 184,816 | 171,185 | Upgrade
|
| EBIT Margin | 9.51% | 9.14% | 9.71% | 9.50% | 11.21% | 12.98% | Upgrade
|
| Effective Tax Rate | 19.05% | 18.68% | 17.25% | 19.31% | 20.74% | 20.93% | Upgrade
|
| Revenue as Reported | 2,345,563 | 2,412,912 | 1,867,200 | 1,669,780 | 1,648,053 | 1,318,964 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.