TMT Motors Corporation (HOSE:TMT)
Vietnam
· Delayed Price · Currency is VND 13,000
-650 (-4.76%)
At close: Apr 28, 2026
TMT Motors Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 2,103,621 | 2,325,792 | 2,634,459 | 3,027,214 | 2,523,239 | Upgrade
|
| Revenue Growth (YoY) | -9.55% | -11.72% | -12.97% | 19.97% | 44.49% | Upgrade
|
| Cost of Revenue | 1,887,248 | 2,400,339 | 2,464,605 | 2,759,488 | 2,283,614 | Upgrade
|
| Gross Profit | 216,372 | -74,547 | 169,853 | 267,726 | 239,625 | Upgrade
|
| Selling, General & Admin | 123,559 | 163,781 | 118,498 | 134,937 | 128,596 | Upgrade
|
| Operating Expenses | 123,559 | 163,781 | 118,498 | 134,937 | 128,596 | Upgrade
|
| Operating Income | 92,813 | -238,328 | 51,355 | 132,789 | 111,029 | Upgrade
|
| Interest Expense | -34,600 | -65,289 | -152,183 | -80,250 | -43,121 | Upgrade
|
| Interest & Investment Income | 5,029 | 2,134 | 51,024 | 6,249 | 2,269 | Upgrade
|
| Currency Exchange Gain (Loss) | -14,816 | -5,926 | 664.37 | 9,683 | -14,480 | Upgrade
|
| Other Non Operating Income (Expenses) | 14,455 | 1,960 | 81,878 | 775.07 | -2,446 | Upgrade
|
| EBT Excluding Unusual Items | 62,880 | -305,450 | 32,739 | 69,247 | 53,251 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.33 | -18,837 | 0 | -0.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 321.94 | -330.37 | - | - | - | Upgrade
|
| Pretax Income | 63,202 | -324,617 | 32,739 | 69,246 | 53,251 | Upgrade
|
| Income Tax Expense | 358.83 | 738.48 | 30,344 | 20,834 | 11,886 | Upgrade
|
| Earnings From Continuing Operations | 62,844 | -325,355 | 2,395 | 48,412 | 41,365 | Upgrade
|
| Minority Interest in Earnings | 26.59 | 153.43 | 458.52 | -119.57 | 7.26 | Upgrade
|
| Net Income | 62,870 | -325,202 | 2,854 | 48,293 | 41,372 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 482.93 | 413.72 | Upgrade
|
| Net Income to Common | 62,870 | -325,202 | 2,854 | 47,810 | 40,958 | Upgrade
|
| Net Income Growth | - | - | -94.09% | 16.73% | 2186.80% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| EPS (Basic) | 1704.82 | -8818.32 | 77.39 | 1296.43 | 1110.64 | Upgrade
|
| EPS (Diluted) | 1704.00 | -8818.32 | 77.00 | 1296.00 | 1110.64 | Upgrade
|
| EPS Growth | - | - | -94.06% | 16.69% | 2233.95% | Upgrade
|
| Free Cash Flow | 42,411 | 843,461 | -375,668 | -102,989 | -131,905 | Upgrade
|
| Free Cash Flow Per Share | 1150.05 | 22871.66 | -10186.79 | -2792.69 | -3576.79 | Upgrade
|
| Dividend Per Share | - | - | - | - | 2000.000 | Upgrade
|
| Gross Margin | 10.29% | -3.21% | 6.45% | 8.84% | 9.50% | Upgrade
|
| Operating Margin | 4.41% | -10.25% | 1.95% | 4.39% | 4.40% | Upgrade
|
| Profit Margin | 2.99% | -13.98% | 0.11% | 1.58% | 1.62% | Upgrade
|
| Free Cash Flow Margin | 2.02% | 36.27% | -14.26% | -3.40% | -5.23% | Upgrade
|
| EBITDA | 114,499 | -204,110 | 71,978 | 157,774 | 129,054 | Upgrade
|
| EBITDA Margin | 5.44% | -8.78% | 2.73% | 5.21% | 5.12% | Upgrade
|
| D&A For EBITDA | 21,686 | 34,218 | 20,622 | 24,984 | 18,025 | Upgrade
|
| EBIT | 92,813 | -238,328 | 51,355 | 132,789 | 111,029 | Upgrade
|
| EBIT Margin | 4.41% | -10.25% | 1.95% | 4.39% | 4.40% | Upgrade
|
| Effective Tax Rate | 0.57% | - | 92.68% | 30.09% | 22.32% | Upgrade
|
| Revenue as Reported | 2,103,621 | 2,325,792 | 2,634,459 | 3,027,214 | 2,523,239 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.