Thong Nhat Rubber JSC (HOSE:TNC)
Vietnam
· Delayed Price · Currency is VND 32,500
-400 (-1.22%)
At close: Apr 20, 2026
Thong Nhat Rubber JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | 2013 - 2009 |
| Revenue | 171,566 | 165,987 | 143,178 | 129,523 | 63,873 | 142,048 | Upgrade
|
| Revenue Growth (YoY) | 25.19% | 15.93% | 10.54% | 102.78% | -55.03% | -25.66% | Upgrade
|
| Cost of Revenue | 124,533 | 123,428 | 104,111 | 107,950 | 64,229 | 125,825 | Upgrade
|
| Gross Profit | 47,034 | 42,559 | 39,067 | 21,573 | -355.37 | 16,222 | Upgrade
|
| Selling, General & Admin | 24,601 | 24,577 | 21,303 | 13,128 | 7,984 | 6,891 | Upgrade
|
| Operating Expenses | 24,601 | 24,577 | 21,303 | 13,128 | 7,984 | 6,891 | Upgrade
|
| Operating Income | 22,433 | 17,982 | 17,764 | 8,445 | -8,339 | 9,331 | Upgrade
|
| Interest Expense | - | - | - | -465.78 | - | - | Upgrade
|
| Interest & Investment Income | 17,414 | 17,269 | 17,170 | 24,444 | 12,076 | 15,416 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.77 | 3.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 231.55 | -451.36 | -10.84 | -2,802 | -137.19 | -90.32 | Upgrade
|
| EBT Excluding Unusual Items | 40,078 | 34,800 | 34,923 | 29,620 | 3,601 | 24,661 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22,405 | 22,405 | 11,398 | 7,540 | 17,772 | 15,639 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 124.93 | Upgrade
|
| Pretax Income | 62,484 | 57,206 | 46,321 | 37,161 | 21,373 | 40,425 | Upgrade
|
| Income Tax Expense | 8,614 | 7,960 | 5,911 | 4,322 | 3,872 | 6,215 | Upgrade
|
| Net Income | 53,870 | 49,245 | 40,410 | 32,839 | 17,501 | 34,210 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12,606 | 12,606 | 9,536 | 10,169 | - | - | Upgrade
|
| Net Income to Common | 41,263 | 36,639 | 30,874 | 22,670 | 17,501 | 34,210 | Upgrade
|
| Net Income Growth | 24.33% | 21.87% | 23.05% | 87.63% | -48.84% | -51.99% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| EPS (Basic) | 2143.32 | 1903.32 | 1603.84 | 1177.65 | 909.16 | 1777.14 | Upgrade
|
| EPS (Diluted) | 2143.00 | 1903.00 | 1603.84 | 1177.65 | 909.16 | 1777.14 | Upgrade
|
| EPS Growth | 22.07% | 18.65% | 36.19% | 29.53% | -48.84% | -51.99% | Upgrade
|
| Free Cash Flow | 10,100 | -3,454 | -11,362 | 4,210 | -2,244 | -46,322 | Upgrade
|
| Free Cash Flow Per Share | 524.60 | -179.44 | -590.26 | 218.69 | -116.57 | -2406.33 | Upgrade
|
| Dividend Per Share | 1600.000 | 1600.000 | 1200.000 | - | 500.000 | 1400.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | - | - | -64.29% | -30.00% | Upgrade
|
| Gross Margin | 27.41% | 25.64% | 27.29% | 16.66% | -0.56% | 11.42% | Upgrade
|
| Operating Margin | 13.08% | 10.83% | 12.41% | 6.52% | -13.05% | 6.57% | Upgrade
|
| Profit Margin | 24.05% | 22.07% | 21.56% | 17.50% | 27.40% | 24.08% | Upgrade
|
| Free Cash Flow Margin | 5.89% | -2.08% | -7.94% | 3.25% | -3.51% | -32.61% | Upgrade
|
| EBITDA | 23,062 | 26,686 | 27,623 | 18,158 | -1,416 | 16,668 | Upgrade
|
| EBITDA Margin | 13.44% | 16.08% | 19.29% | 14.02% | -2.22% | 11.73% | Upgrade
|
| D&A For EBITDA | 629 | 8,704 | 9,859 | 9,713 | 6,923 | 7,337 | Upgrade
|
| EBIT | 22,433 | 17,982 | 17,764 | 8,445 | -8,339 | 9,331 | Upgrade
|
| EBIT Margin | 13.08% | 10.83% | 12.41% | 6.52% | -13.05% | 6.57% | Upgrade
|
| Effective Tax Rate | 13.79% | 13.91% | 12.76% | 11.63% | 18.11% | 15.38% | Upgrade
|
| Revenue as Reported | 171,566 | 165,987 | 143,178 | 129,523 | 63,873 | 142,048 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.