Van Dien Fused Magnesium Phosphate Fertilizer JSC (HOSE:VAF)
Vietnam
· Delayed Price · Currency is VND 22,400
0.00 (0.00%)
At close: Apr 24, 2026
HOSE:VAF Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2015 | FY 2014 | 2013 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | 2013 |
| Revenue | 1,613,908 | 1,220,273 | 1,001,606 | 956,798 | 929,122 | Upgrade
|
| Revenue Growth (YoY) | 32.26% | 21.83% | 4.68% | 2.98% | -3.18% | Upgrade
|
| Cost of Revenue | 1,205,236 | 940,067 | 752,313 | 722,026 | 713,894 | Upgrade
|
| Gross Profit | 408,671 | 280,206 | 249,293 | 234,772 | 215,228 | Upgrade
|
| Selling, General & Admin | 214,612 | 206,831 | 196,409 | 162,181 | 141,299 | Upgrade
|
| Operating Expenses | 214,612 | 206,831 | 196,409 | 162,181 | 141,299 | Upgrade
|
| Operating Income | 194,059 | 73,375 | 52,884 | 72,591 | 73,929 | Upgrade
|
| Interest Expense | -73.51 | -89.53 | -1,589 | - | - | Upgrade
|
| Interest & Investment Income | 20,384 | 5,495 | 4,448 | 11,014 | 16,954 | Upgrade
|
| Currency Exchange Gain (Loss) | -49.58 | 56.36 | -255.54 | 17.37 | -25.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -478.47 | 607.97 | 1,257 | -44.98 | 18,388 | Upgrade
|
| EBT Excluding Unusual Items | 213,841 | 79,444 | 56,744 | 83,577 | 109,245 | Upgrade
|
| Gain (Loss) on Sale of Investments | -888.5 | -2,374 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 218.01 | - | 19,284 | - | - | Upgrade
|
| Asset Writedown | - | 11,863 | - | - | - | Upgrade
|
| Pretax Income | 213,171 | 88,933 | 76,028 | 83,577 | 109,245 | Upgrade
|
| Income Tax Expense | 42,751 | 17,987 | 12,831 | 18,387 | 24,034 | Upgrade
|
| Net Income | 170,420 | 70,946 | 63,198 | 65,190 | 85,211 | Upgrade
|
| Net Income to Common | 170,420 | 70,946 | 63,198 | 65,190 | 85,211 | Upgrade
|
| Net Income Growth | 140.21% | 12.26% | -3.06% | -23.50% | 1.79% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| EPS (Basic) | 4524.59 | 1883.59 | 1677.87 | 1730.76 | 2262.30 | Upgrade
|
| EPS (Diluted) | 4524.59 | 1883.59 | 1677.87 | 1730.76 | 2262.30 | Upgrade
|
| EPS Growth | 140.21% | 12.26% | -3.06% | -23.50% | 1.79% | Upgrade
|
| Free Cash Flow | 7,694 | 512,668 | -21,248 | -52,336 | 36,167 | Upgrade
|
| Free Cash Flow Per Share | 204.27 | 13611.13 | -564.14 | -1389.50 | 960.22 | Upgrade
|
| Dividend Per Share | - | 1000.000 | - | - | - | Upgrade
|
| Gross Margin | 25.32% | 22.96% | 24.89% | 24.54% | 23.16% | Upgrade
|
| Operating Margin | 12.02% | 6.01% | 5.28% | 7.59% | 7.96% | Upgrade
|
| Profit Margin | 10.56% | 5.81% | 6.31% | 6.81% | 9.17% | Upgrade
|
| Free Cash Flow Margin | 0.48% | 42.01% | -2.12% | -5.47% | 3.89% | Upgrade
|
| EBITDA | 196,762 | 76,972 | 57,030 | 78,418 | 80,082 | Upgrade
|
| EBITDA Margin | 12.19% | 6.31% | 5.69% | 8.20% | 8.62% | Upgrade
|
| D&A For EBITDA | 2,703 | 3,597 | 4,146 | 5,828 | 6,153 | Upgrade
|
| EBIT | 194,059 | 73,375 | 52,884 | 72,591 | 73,929 | Upgrade
|
| EBIT Margin | 12.02% | 6.01% | 5.28% | 7.59% | 7.96% | Upgrade
|
| Effective Tax Rate | 20.05% | 20.23% | 16.88% | 22.00% | 22.00% | Upgrade
|
| Revenue as Reported | 1,613,908 | 1,220,273 | 1,001,606 | 956,801 | 929,122 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.