HOSE:VAF Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2015	FY 2014	FY 2013
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014
Market Capitalization	745,774	527,315	519,782	521,522	-	-
Market Cap Growth	32.00%	1.45%	-0.33%	-	-	-
Enterprise Value	377,107	328,328	320,795	296,884	-	-
Last Close Price	19800.00	13351.85	12300.91	7398.22	-	-
PE Ratio	6.07	8.66	8.23	8.00	-	-
PS Ratio	0.50	0.43	0.52	0.55	-	-
PB Ratio	1.29	1.01	1.03	1.11	-	-
P/TBV Ratio	1.29	1.01	1.03	1.11	-	-
P/FCF Ratio	3.27	1.03	-	-	-	-
P/OCF Ratio	3.17	1.03	-	-	-	-
EV/Sales Ratio	0.25	0.27	0.32	0.31	-	-
EV/EBITDA Ratio	2.68	4.32	5.63	3.79	-	-
EV/EBIT Ratio	2.74	4.53	6.07	4.09	-	-
EV/FCF Ratio	1.65	0.64	-	-	-	-
Debt / Equity Ratio	0.17	0.00	0.00	-	-	-
Debt / EBITDA Ratio	0.72	0.01	0.02	-	-	-
Debt / FCF Ratio	0.44	0.00	-	-	-	-
Net Debt / Equity Ratio	-0.64	-1.08	-0.17	-0.42	-0.56	-0.58
Net Debt / EBITDA Ratio	-2.62	-7.42	-1.51	-2.54	-3.17	-2.25
Net Debt / FCF Ratio	-1.61	-1.10	4.04	3.80	-7.01	-11.31
Asset Turnover	-	1.41	-	1.35	1.29	-
Inventory Turnover	-	2.16	-	2.22	2.13	-
Quick Ratio	1.11	1.03	0.73	0.87	1.05	0.82
Current Ratio	1.58	1.88	3.73	2.43	2.52	2.10
Return on Equity (ROE)	-	11.87%	-	14.09%	19.36%	-
Return on Assets (ROA)	-	5.22%	-	6.39%	6.43%	-
Return on Invested Capital (ROIC)	922.61%	30.81%	12.75%	23.95%	30.15%	39.23%
Return on Capital Employed (ROCE)	23.80%	13.90%	10.30%	15.50%	16.20%	22.10%
Earnings Yield	16.48%	11.55%	12.16%	12.50%	-	-
FCF Yield	30.60%	97.22%	-4.09%	-10.04%	-	-
Dividend Yield	5.05%	7.49%	-	-	-	-
Payout Ratio	30.64%	61.86%	53.63%	66.69%	51.00%	51.92%
Total Shareholder Return	5.05%	7.49%	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.