Viglacera Corporation (HOSE:VGC)
43,000
-850 (-1.94%)
At close: Apr 28, 2026
Viglacera Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13,734,230 | 13,314,758 | 11,906,356 | 13,193,818 | 14,592,450 | 11,194,313 | Upgrade
|
| Revenue Growth (YoY) | 13.30% | 11.83% | -9.76% | -9.59% | 30.36% | 18.67% | Upgrade
|
| Cost of Revenue | 9,727,090 | 9,315,374 | 8,389,049 | 9,674,692 | 10,354,300 | 8,321,786 | Upgrade
|
| Gross Profit | 4,007,140 | 3,999,384 | 3,517,307 | 3,519,126 | 4,238,149 | 2,872,527 | Upgrade
|
| Selling, General & Admin | 1,741,214 | 1,705,388 | 1,606,332 | 1,568,394 | 1,848,166 | 1,420,371 | Upgrade
|
| Operating Expenses | 1,741,214 | 1,705,388 | 1,606,332 | 1,568,394 | 1,848,166 | 1,420,371 | Upgrade
|
| Operating Income | 2,265,926 | 2,293,996 | 1,910,975 | 1,950,732 | 2,389,983 | 1,452,157 | Upgrade
|
| Interest Expense | -256,022 | -255,873 | -268,897 | -348,457 | -251,377 | -160,712 | Upgrade
|
| Interest & Investment Income | 94,416 | 94,416 | 53,769 | 48,123 | 75,976 | 23,570 | Upgrade
|
| Earnings From Equity Investments | -1,193 | -7,639 | -74,769 | -36,392 | 112,409 | 123,068 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,674 | 3,674 | 5,567 | 2,202 | -18,801 | -5,268 | Upgrade
|
| Other Non Operating Income (Expenses) | 100,094 | 75,098 | 11,676 | -9,613 | -2,986 | -51,261 | Upgrade
|
| EBT Excluding Unusual Items | 2,206,896 | 2,203,672 | 1,638,322 | 1,606,593 | 2,305,204 | 1,381,554 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 159,883 | Upgrade
|
| Other Unusual Items | -1,833 | -1,833 | -7,996 | -4,655 | - | - | Upgrade
|
| Pretax Income | 2,205,063 | 2,201,839 | 1,630,326 | 1,601,939 | 2,305,204 | 1,541,437 | Upgrade
|
| Income Tax Expense | 588,015 | 607,385 | 442,707 | 439,699 | 392,166 | 262,360 | Upgrade
|
| Earnings From Continuing Operations | 1,617,048 | 1,594,454 | 1,187,619 | 1,162,239 | 1,913,039 | 1,279,077 | Upgrade
|
| Minority Interest in Earnings | -318,718 | -191,212 | -82,884 | 55,881 | -184,851 | -55,425 | Upgrade
|
| Net Income | 1,298,330 | 1,403,242 | 1,104,735 | 1,218,120 | 1,728,187 | 1,223,652 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 59,648 | 102,205 | 90,423 | 95,133 | Upgrade
|
| Net Income to Common | 1,298,330 | 1,403,242 | 1,045,087 | 1,115,915 | 1,637,764 | 1,128,519 | Upgrade
|
| Net Income Growth | 6.50% | 27.02% | -9.31% | -29.52% | 41.23% | 103.69% | Upgrade
|
| Shares Outstanding (Basic) | - | 448 | 448 | 448 | 448 | 448 | Upgrade
|
| Shares Outstanding (Diluted) | - | 448 | 448 | 448 | 448 | 448 | Upgrade
|
| EPS (Basic) | - | 3129.79 | 2330.96 | 2488.94 | 3652.87 | 2517.05 | Upgrade
|
| EPS (Diluted) | - | 3129.79 | 2330.96 | 2488.94 | 3652.87 | 2517.05 | Upgrade
|
| EPS Growth | - | 34.27% | -6.35% | -31.86% | 45.13% | 109.35% | Upgrade
|
| Free Cash Flow | 1,312,817 | 550,308 | 1,761,565 | -865,621 | -276,618 | 1,408,515 | Upgrade
|
| Free Cash Flow Per Share | - | 1227.41 | 3928.99 | -1930.68 | -616.97 | 3141.55 | Upgrade
|
| Dividend Per Share | - | - | - | - | 2000.000 | 1500.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 33.33% | 36.36% | Upgrade
|
| Gross Margin | 29.18% | 30.04% | 29.54% | 26.67% | 29.04% | 25.66% | Upgrade
|
| Operating Margin | 16.50% | 17.23% | 16.05% | 14.79% | 16.38% | 12.97% | Upgrade
|
| Profit Margin | 9.45% | 10.54% | 8.78% | 8.46% | 11.22% | 10.08% | Upgrade
|
| Free Cash Flow Margin | 9.56% | 4.13% | 14.79% | -6.56% | -1.90% | 12.58% | Upgrade
|
| EBITDA | 3,532,853 | 4,199,699 | 3,861,885 | 5,006,644 | 4,907,060 | 3,558,807 | Upgrade
|
| EBITDA Margin | 25.72% | 31.54% | 32.44% | 37.95% | 33.63% | 31.79% | Upgrade
|
| D&A For EBITDA | 1,266,927 | 1,905,704 | 1,950,910 | 3,055,912 | 2,517,077 | 2,106,650 | Upgrade
|
| EBIT | 2,265,926 | 2,293,996 | 1,910,975 | 1,950,732 | 2,389,983 | 1,452,157 | Upgrade
|
| EBIT Margin | 16.50% | 17.23% | 16.05% | 14.79% | 16.38% | 12.97% | Upgrade
|
| Effective Tax Rate | 26.67% | 27.58% | 27.15% | 27.45% | 17.01% | 17.02% | Upgrade
|
| Revenue as Reported | 13,734,230 | 13,314,758 | 11,906,356 | 13,193,818 | 14,592,450 | 11,194,313 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.