Vinhomes JSC (HOSE:VHM)
Vietnam
· Delayed Price · Currency is VND 151,000
+9,800 (6.94%)
At close: Apr 28, 2026
Vinhomes JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 153,270,923 | 102,323,186 | 103,556,722 | 62,392,603 | 84,985,606 | Upgrade
|
| Revenue | 153,270,923 | 102,323,186 | 103,556,722 | 62,392,603 | 84,985,606 | Upgrade
|
| Revenue Growth (YoY) | 49.79% | -1.19% | 65.98% | -26.58% | 18.78% | Upgrade
|
| Cost of Revenue | 106,928,352 | 69,355,949 | 67,850,123 | 31,696,276 | 36,526,042 | Upgrade
|
| Gross Profit | 46,342,571 | 32,967,237 | 35,706,599 | 30,696,327 | 48,459,564 | Upgrade
|
| Selling, General & Admin | 8,087,642 | 8,384,468 | 7,755,727 | 5,075,707 | 6,057,602 | Upgrade
|
| Operating Expenses | 8,087,642 | 8,384,468 | 7,755,727 | 5,075,707 | 6,057,602 | Upgrade
|
| Operating Income | 38,254,929 | 24,582,769 | 27,950,872 | 25,620,620 | 42,401,962 | Upgrade
|
| Interest Expense | -12,091,857 | -8,768,284 | -3,052,805 | -2,075,514 | -2,348,161 | Upgrade
|
| Interest & Investment Income | 9,490,463 | 6,681,848 | 6,409,273 | 2,820,346 | 1,477,255 | Upgrade
|
| Earnings From Equity Investments | 2,139 | 3,211 | 10,699 | 56,384 | 53,759 | Upgrade
|
| Currency Exchange Gain (Loss) | -212,689 | -246,703 | -250,234 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 13,602,176 | 17,995,989 | 1,201,836 | 2,886,273 | 1,731,983 | Upgrade
|
| EBT Excluding Unusual Items | 49,045,161 | 40,248,830 | 32,269,641 | 29,308,109 | 43,316,798 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,717,802 | 637,370 | 11,079,585 | 9,564,745 | 4,892,715 | Upgrade
|
| Gain (Loss) on Sale of Assets | 46,943 | -38,251 | -38,941 | -230,155 | -26,536 | Upgrade
|
| Pretax Income | 52,809,906 | 40,847,949 | 43,310,285 | 38,642,699 | 48,182,977 | Upgrade
|
| Income Tax Expense | 9,475,130 | 5,775,263 | 9,777,409 | 9,481,109 | 9,234,499 | Upgrade
|
| Earnings From Continuing Operations | 43,334,776 | 35,072,686 | 33,532,876 | 29,161,590 | 38,948,478 | Upgrade
|
| Minority Interest in Earnings | -1,439,521 | -3,271,428 | -161,470 | -330,721 | -123,916 | Upgrade
|
| Net Income | 41,895,255 | 31,801,258 | 33,371,406 | 28,830,869 | 38,824,562 | Upgrade
|
| Net Income to Common | 41,895,255 | 31,801,258 | 33,371,406 | 28,830,869 | 38,824,562 | Upgrade
|
| Net Income Growth | 31.74% | -4.71% | 15.75% | -25.74% | 41.95% | Upgrade
|
| Shares Outstanding (Basic) | 4,107 | 4,328 | 4,354 | 4,354 | 4,307 | Upgrade
|
| Shares Outstanding (Diluted) | 4,107 | 4,328 | 4,354 | 4,354 | 4,307 | Upgrade
|
| Shares Change (YoY) | -5.10% | -0.60% | - | 1.11% | 0.71% | Upgrade
|
| EPS (Basic) | 10199.92 | 7347.71 | 7663.89 | 6621.14 | 9014.89 | Upgrade
|
| EPS (Diluted) | 10199.92 | 7347.71 | 7663.89 | 6621.00 | 9014.89 | Upgrade
|
| EPS Growth | 38.82% | -4.13% | 15.75% | -26.55% | 40.95% | Upgrade
|
| Free Cash Flow | 25,758,319 | -33,044,621 | -8,470,987 | 13,221,140 | -824,253 | Upgrade
|
| Free Cash Flow Per Share | 6271.18 | -7634.99 | -1945.40 | 3036.29 | -191.39 | Upgrade
|
| Dividend Per Share | - | - | - | - | 2000.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 73.33% | Upgrade
|
| Gross Margin | 30.24% | 32.22% | 34.48% | 49.20% | 57.02% | Upgrade
|
| Operating Margin | 24.96% | 24.02% | 26.99% | 41.06% | 49.89% | Upgrade
|
| Profit Margin | 27.33% | 31.08% | 32.23% | 46.21% | 45.68% | Upgrade
|
| Free Cash Flow Margin | 16.81% | -32.29% | -8.18% | 21.19% | -0.97% | Upgrade
|
| EBITDA | 40,538,475 | 26,383,247 | 29,387,165 | 26,837,168 | 43,489,654 | Upgrade
|
| EBITDA Margin | 26.45% | 25.78% | 28.38% | 43.01% | 51.17% | Upgrade
|
| D&A For EBITDA | 2,283,546 | 1,800,478 | 1,436,293 | 1,216,548 | 1,087,692 | Upgrade
|
| EBIT | 38,254,929 | 24,582,769 | 27,950,872 | 25,620,620 | 42,401,962 | Upgrade
|
| EBIT Margin | 24.96% | 24.02% | 26.99% | 41.06% | 49.89% | Upgrade
|
| Effective Tax Rate | 17.94% | 14.14% | 22.57% | 24.54% | 19.16% | Upgrade
|
| Revenue as Reported | 153,270,923 | 102,323,186 | 103,556,722 | - | 84,985,606 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.