Thanh Thanh Cong Tourist JSC (HOSE:VNG)
Vietnam
· Delayed Price · Currency is VND 6,800.00
-90.00 (-1.31%)
At close: Apr 29, 2026
HOSE:VNG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 759,125 | 709,449 | 742,666 | 914,823 | 919,310 | Upgrade
|
| Revenue Growth (YoY) | 7.00% | -4.47% | -18.82% | -0.49% | 1516.28% | Upgrade
|
| Cost of Revenue | 519,916 | 507,181 | 486,280 | 662,029 | 630,851 | Upgrade
|
| Gross Profit | 239,209 | 202,268 | 256,386 | 252,794 | 288,459 | Upgrade
|
| Selling, General & Admin | 128,511 | 135,235 | 121,932 | 193,301 | 186,471 | Upgrade
|
| Operating Expenses | 128,511 | 135,235 | 121,932 | 193,301 | 186,471 | Upgrade
|
| Operating Income | 110,698 | 67,033 | 134,453 | 59,493 | 101,988 | Upgrade
|
| Interest Expense | -241,669 | -261,372 | -190,752 | -59,740 | -42,459 | Upgrade
|
| Interest & Investment Income | 15,039 | 20,734 | 18,283 | 17,218 | 44,580 | Upgrade
|
| Earnings From Equity Investments | 336.27 | -3,414 | 11,012 | -1,975 | -2,329 | Upgrade
|
| Currency Exchange Gain (Loss) | -52.37 | 11.26 | 11.38 | 70.64 | 238.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,187 | -3,722 | -89.94 | 4,330 | -6,279 | Upgrade
|
| EBT Excluding Unusual Items | -122,835 | -180,729 | -27,083 | 19,396 | 95,738 | Upgrade
|
| Gain (Loss) on Sale of Investments | 163,504 | 220,375 | 51,068 | 30,769 | -5,576 | Upgrade
|
| Gain (Loss) on Sale of Assets | -509.46 | -110.8 | -1,044 | 3,523 | 242.84 | Upgrade
|
| Pretax Income | 40,159 | 39,535 | 22,942 | 53,689 | 90,405 | Upgrade
|
| Income Tax Expense | 33,633 | 37,140 | 19,548 | 16,365 | 21,627 | Upgrade
|
| Earnings From Continuing Operations | 6,526 | 2,395 | 3,394 | 37,324 | 68,778 | Upgrade
|
| Minority Interest in Earnings | 29.96 | - | -66.53 | -16,073 | -21,993 | Upgrade
|
| Net Income | 6,556 | 2,395 | 3,328 | 21,251 | 46,785 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 5,599 | 13,299 | Upgrade
|
| Net Income to Common | 6,556 | 2,395 | 3,328 | 15,652 | 33,487 | Upgrade
|
| Net Income Growth | 173.69% | -28.01% | -84.34% | -54.58% | 10040.98% | Upgrade
|
| Shares Outstanding (Basic) | 97 | 97 | 97 | 83 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 97 | 97 | 83 | 77 | Upgrade
|
| Shares Change (YoY) | - | - | 17.40% | 7.98% | 490.26% | Upgrade
|
| EPS (Basic) | 67.40 | 24.62 | 34.21 | 188.90 | 436.40 | Upgrade
|
| EPS (Diluted) | 67.40 | 24.62 | 34.00 | 188.90 | 436.00 | Upgrade
|
| EPS Growth | 173.69% | -27.57% | -82.00% | -56.67% | 1128.57% | Upgrade
|
| Free Cash Flow | -227,874 | -432,432 | -925,505 | -226,502 | -166,039 | Upgrade
|
| Free Cash Flow Per Share | -2342.53 | -4445.39 | -9514.16 | -2733.57 | -2163.84 | Upgrade
|
| Gross Margin | 31.51% | 28.51% | 34.52% | 27.63% | 31.38% | Upgrade
|
| Operating Margin | 14.58% | 9.45% | 18.10% | 6.50% | 11.09% | Upgrade
|
| Profit Margin | 0.86% | 0.34% | 0.45% | 1.71% | 3.64% | Upgrade
|
| Free Cash Flow Margin | -30.02% | -60.95% | -124.62% | -24.76% | -18.06% | Upgrade
|
| EBITDA | 190,520 | 156,908 | 193,739 | 158,115 | 178,399 | Upgrade
|
| EBITDA Margin | 25.10% | 22.12% | 26.09% | 17.28% | 19.41% | Upgrade
|
| D&A For EBITDA | 79,822 | 89,874 | 59,285 | 98,622 | 76,411 | Upgrade
|
| EBIT | 110,698 | 67,033 | 134,453 | 59,493 | 101,988 | Upgrade
|
| EBIT Margin | 14.58% | 9.45% | 18.10% | 6.50% | 11.09% | Upgrade
|
| Effective Tax Rate | 83.75% | 93.94% | 85.21% | 30.48% | 23.92% | Upgrade
|
| Revenue as Reported | 759,125 | 709,449 | 742,666 | 914,823 | 919,310 | Upgrade
|
| Advertising Expenses | 9,759 | 13,865 | 288.49 | 8,161 | 2,144 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.