Viet Nam Power Development JSC (HOSE:VPD)
Vietnam
· Delayed Price · Currency is VND 24,500
-500 (-2.00%)
At close: Apr 28, 2026
HOSE:VPD Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 718,495 | 695,891 | 586,229 | 541,885 | 681,348 | 568,569 | Upgrade
|
| Revenue Growth (YoY) | 23.29% | 18.71% | 8.18% | -20.47% | 19.84% | 24.91% | Upgrade
|
| Operations & Maintenance | - | - | - | 489.91 | 140.15 | 131.17 | Upgrade
|
| Selling, General & Admin | 59,198 | 57,784 | 43,937 | 36,266 | 37,337 | 1,789 | Upgrade
|
| Depreciation & Amortization | - | - | - | - | - | 5,732 | Upgrade
|
| Other Operating Expenses | 309,323 | 308,914 | 275,106 | 262,822 | 278,842 | 297,147 | Upgrade
|
| Total Operating Expenses | 368,521 | 366,698 | 319,043 | 299,578 | 316,319 | 304,799 | Upgrade
|
| Operating Income | 349,974 | 329,193 | 267,185 | 242,307 | 365,028 | 263,769 | Upgrade
|
| Interest Expense | -2,869 | -3,907 | -9,586 | -24,540 | -48,617 | -69,028 | Upgrade
|
| Interest Income | 3,453 | 3,453 | 2,655 | 1,567 | 2,256 | 1,702 | Upgrade
|
| Net Interest Expense | 583.89 | -453.75 | -6,931 | -22,974 | -46,361 | -67,326 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.89 | 0.89 | 2.01 | 1.25 | 1.1 | -0.71 | Upgrade
|
| Other Non-Operating Income (Expenses) | 3,906 | 681.74 | 5,569 | 687.14 | 12,220 | -4,144 | Upgrade
|
| EBT Excluding Unusual Items | 354,464 | 329,422 | 265,825 | 220,021 | 330,889 | 192,298 | Upgrade
|
| Gain (Loss) on Sale of Assets | 354.85 | 354.85 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -805 | - | Upgrade
|
| Pretax Income | 354,819 | 329,777 | 265,825 | 220,021 | 330,084 | 192,298 | Upgrade
|
| Income Tax Expense | 72,512 | 67,395 | 53,597 | 29,522 | 46,064 | 28,212 | Upgrade
|
| Net Income | 282,307 | 262,381 | 212,228 | 190,500 | 284,019 | 164,086 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 14,757 | 16,667 | - | Upgrade
|
| Net Income to Common | 282,307 | 262,381 | 212,228 | 175,742 | 267,352 | 164,086 | Upgrade
|
| Net Income Growth | 35.16% | 23.63% | 11.41% | -32.93% | 73.09% | 104.01% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 107 | 107 | 107 | 107 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 107 | 107 | 107 | 107 | 107 | Upgrade
|
| EPS (Basic) | 2648.54 | 2461.60 | 1991.08 | 1648.78 | 2508.24 | 1539.42 | Upgrade
|
| EPS (Diluted) | 2648.54 | 2461.60 | 1991.08 | 1648.78 | 2508.00 | 1539.42 | Upgrade
|
| EPS Growth | 35.16% | 23.63% | 20.76% | -34.26% | 62.92% | 104.01% | Upgrade
|
| Free Cash Flow | 353,254 | 282,371 | 468,177 | 294,542 | 322,620 | 327,044 | Upgrade
|
| Free Cash Flow Per Share | 3314.15 | 2649.14 | 4392.33 | 2763.33 | 3026.75 | 3068.26 | Upgrade
|
| Dividend Per Share | - | - | 1600.000 | 2000.000 | 1300.000 | 1000.000 | Upgrade
|
| Dividend Growth | - | - | -20.00% | 53.85% | 30.00% | 66.67% | Upgrade
|
| Profit Margin | 39.29% | 37.70% | 36.20% | 32.43% | 39.24% | 28.86% | Upgrade
|
| Free Cash Flow Margin | 49.17% | 40.58% | 79.86% | 54.35% | 47.35% | 57.52% | Upgrade
|
| EBITDA | 504,471 | 484,228 | 424,705 | 402,388 | 530,008 | 427,058 | Upgrade
|
| EBITDA Margin | 70.21% | 69.58% | 72.45% | 74.26% | 77.79% | 75.11% | Upgrade
|
| D&A For EBITDA | 154,497 | 155,035 | 157,519 | 160,081 | 164,980 | 163,288 | Upgrade
|
| EBIT | 349,974 | 329,193 | 267,185 | 242,307 | 365,028 | 263,769 | Upgrade
|
| EBIT Margin | 48.71% | 47.30% | 45.58% | 44.72% | 53.57% | 46.39% | Upgrade
|
| Effective Tax Rate | 20.44% | 20.44% | 20.16% | 13.42% | 13.96% | 14.67% | Upgrade
|
| Revenue as Reported | 718,495 | 695,891 | 586,229 | 541,885 | 681,348 | 568,569 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.